SPACENET ENTERS IND LTD
SPCENET · General/Diversified · NSE
₹5
Current Market Price
Fair Value (DCF)
₹4
Margin of Safety
-7.1%
Updated 2d ago
YieldIQ Score
43/100
Piotroski F-Score
4/9
Economic Moat
Narrow
Confidence
28%
ROE
—
Debt/Equity
0.01
WACC
11.1%
Market Cap
₹256 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
8.5%
Return on capital employed
EV / EBITDA
20.3×
Enterprise multiple
Debt / EBITDA
0.1×
Leverage vs earnings
Interest Coverage
220.8×
EBIT covers interest
Current Ratio
2.17×
Short-term liquidity
Asset Turnover
0.81×
Revenue per ₹ of assets
Revenue CAGR (3Y)
—
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹4.53
Bear case
₹2.55
MoS -77.6%
Base case
₹4.21
MoS -7.6%
Bull case
₹5.26
MoS +13.9%
Ratio Trends
SPCENET · last 4 annual periods
ROE
7.7%
ROCE
9.3%
Operating Margin
—
Debt / Equity
0.01×
PE
338.7×
EV / EBITDA
—
Historical Financials
SPCENET · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹43.1 Cr | ₹145 Cr | ₹128 Cr | ₹157 Cr | +53.8% |
| EBITDA | ₹1.0 Cr | ₹2.8 Cr | ₹11.2 Cr | ₹14.6 Cr | +143.1% |
| EBIT | — | — | — | — | — |
| PAT | ₹0.7 Cr | ₹2.7 Cr | ₹10.4 Cr | ₹11.9 Cr | +153.7% |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹-6.1 Cr | ₹-3.2 Cr | ₹-1.1 Cr | ₹17.5 Cr | — |
| CapEx | ₹-0.6 Cr | ₹-0.1 Cr | ₹-0.8 Cr | ₹-33.1 Cr | — |
| FCF | ₹-6.7 Cr | ₹-3.3 Cr | ₹-2.0 Cr | ₹-15.6 Cr | — |
| Total Assets | ₹53.2 Cr | ₹81.5 Cr | ₹126 Cr | ₹194 Cr | +53.9% |
| Total Debt | ₹3.8 Cr | ₹0.2 Cr | ₹0.9 Cr | ₹1.6 Cr | -25.2% |
| Shareholders' Equity | ₹36.0 Cr | ₹54.5 Cr | ₹110 Cr | ₹155 Cr | +62.7% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
SPCENET vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| NDGL NAGA DHUNSERI GROUP LTD | -54.8% | 38 | Data Limited | 2.5% | — |
| ALMONDZ ALMONDZ GLOBAL SEC LTD | +39.0% | 51 | Undervalued | 7.2% | — |
| AVONMORE AVONMORE | — | — | Pending | 6.0% | — |
| NAHARCAP NAHARCAP | — | — | Pending | 3.2% | — |
| AUSOMENT AUSOMENT | — | — | Pending | 13.7% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for SPCENET in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of SPCENET →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for SPCENET →
Compare
Head-to-head with peers
Compare SPCENET side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse SPCENETNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.