SPACENET ENTERS IND LTD
SPCENET · General/Diversified · NSE
₹3
Current Market Price
Fair Value (DCF)
₹4
Discount to FV
+26.8%
Updated just now
YieldIQ Score
65/100
Piotroski F-Score
5/9
Economic Moat
None
Confidence
33%
ROE
7.7%
Debt/Equity
0.01
WACC
11.1%
Market Cap
₹183.52 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
9.3%
Return on capital employed
EV / EBITDA
16.6×
Enterprise multiple
Debt / EBITDA
1.9×
Leverage vs earnings
Interest Coverage
220.8×
EBIT covers interest
Current Ratio
2.17×
Short-term liquidity
Asset Turnover
1.01×
Revenue per ₹ of assets
Revenue CAGR (3Y)
10.4%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹3.25
Bear case
Margin of Safety -50.9%
Implied upside -33.7%
Base case
Margin of Safety +17.4%
Implied upside +21.1%
Bull case
Margin of Safety +27.6%
Implied upside +38.2%
Ratio Trends
SPCENET · last 4 annual periods
ROE
7.7%
ROCE
9.3%
Operating Margin
—
Debt / Equity
0.01×
PE
338.7×
EV / EBITDA
—
Historical Financials
SPCENET · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹43.1 Cr | ₹145 Cr | ₹128 Cr | ₹157 Cr | ₹195 Cr | +45.8% |
| EBITDA | ₹1.0 Cr | ₹2.8 Cr | ₹11.2 Cr | ₹14.6 Cr | ₹21.8 Cr | +115.2% |
| EBIT | ₹0.9 Cr | ₹2.8 Cr | ₹10.8 Cr | — | — | +88.7% |
| PAT | ₹0.7 Cr | ₹2.7 Cr | ₹10.4 Cr | ₹11.9 Cr | ₹16.1 Cr | +116.8% |
| EPS (diluted) | ₹0.03 | ₹0.05 | ₹0.20 | — | — | +60.7% |
| CFO | ₹-6.1 Cr | ₹-3.2 Cr | ₹-1.1 Cr | ₹17.2 Cr | ₹22.6 Cr | — |
| CapEx | ₹-0.6 Cr | ₹-0.1 Cr | ₹-0.8 Cr | ₹-33.1 Cr | ₹-32.5 Cr | — |
| FCF | ₹-6.7 Cr | ₹-3.3 Cr | ₹-2.0 Cr | ₹-15.9 Cr | ₹-9.9 Cr | — |
| Total Assets | ₹53.2 Cr | ₹81.5 Cr | ₹126 Cr | ₹194 Cr | ₹245 Cr | +46.5% |
| Total Debt | ₹3.8 Cr | ₹0.2 Cr | ₹0.9 Cr | ₹1.6 Cr | ₹24.8 Cr | +60.2% |
| Shareholders' Equity | ₹34.3 Cr | ₹52.8 Cr | ₹105 Cr | ₹151 Cr | ₹177 Cr | +50.8% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
SPCENET vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
NDGL NDGL | — | — | Pending | 2.7% | — |
ALMONDZ ALMONDZ | — | — | Pending | 10.3% | — |
AVONMORE AVONMORE | — | — | Pending | 2.0% | — |
NAHARCAP NAHARCAP | — | — | Pending | 3.2% | — |
AUSOMENT AUSOMENT | — | — | Pending | 12.1% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for SPCENET in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. SPACENET ENTERS IND LTD (SPCENET.NS) trades at 3.25 vs a model fair value of 4.12, a gap of 26.8%. Piotroski F-score: 5/9. Moat label: No...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of SPCENET →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for SPCENET →
Compare
Head-to-head with peers
Compare SPCENET side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse SPCENETNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.