AUSOM ENTERPRISE LIMITED

AUSOMENT · General/Diversified · NSE

₹119

Current Market Price

Below Fair Value

Fair Value (DCF)

₹191

Discount to FV

+60.7%

Valuation engine: DCF

Updated just now

DCF Sensitivity →

YieldIQ Score

40/100

Piotroski F-Score

4/9

Economic Moat

None

Confidence

35%

ROE

12.1%

Debt/Equity

0.05

WACC

11.1%

Market Cap

₹161.77 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

15.6%

Return on capital employed

EV / EBITDA

7.3×

Enterprise multiple

Debt / EBITDA

0.4×

Leverage vs earnings

Interest Coverage

553.2×

EBIT covers interest

Current Ratio

2.62×

Short-term liquidity

Asset Turnover

Revenue per ₹ of assets

Revenue CAGR (3Y)

3-year revenue growth

Revenue CAGR (5Y)

-64.4%

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹118.74

Bear case

Margin of Safety +7.1%

Implied upside +7.7%

Base case

Margin of Safety +27.4%

Implied upside +37.8%

Bull case

Margin of Safety +35.9%

Implied upside +55.9%

Ratio Trends

AUSOMENT · last 9 annual periods

ROE

12.1%

min 1.0%max 13.7%

ROCE

15.6%

min 2.5%max 15.6%

Operating Margin

min max

Debt / Equity

0.05×

min 0.00×max 0.47×

PE

64.5×

min 16.5×max 64.5×

EV / EBITDA

39.9×

min 11.1×max 39.9×

Historical Financials

AUSOMENT · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹25.7 Cr₹178 Cr₹968 Cr₹2393 Cr₹2085 Cr+200.1%
EBITDA₹8.8 Cr₹3.3 Cr₹12.9 Cr₹22.3 Cr₹26.5 Cr+31.8%
EBIT₹8.3 Cr₹4.2 Cr₹12.0 Cr+9.5%
PAT₹5.4 Cr₹1.2 Cr₹9.2 Cr₹19.6 Cr₹19.5 Cr+38.0%
EPS (diluted)₹3.94₹0.88₹6.72+14.3%
CFO₹156 Cr₹-39.9 Cr₹52.9 Cr₹8.1 Cr₹-3.1 Cr
CapEx₹-2.7 Cr₹-20.8 Cr
FCF₹153 Cr₹-24.0 Cr
Total Assets₹134 Cr₹173 Cr₹130 Cr₹186 Cr₹198 Cr+10.3%
Total Debt₹9.9 Cr₹54.2 Cr₹3.3 Cr₹0.1 Cr₹8.9 Cr-2.9%
Shareholders' Equity₹117 Cr₹116 Cr₹125 Cr₹143 Cr₹161 Cr+8.4%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

AUSOMENT vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
INDBANK

INDBANK

Pending7.2%18.2×
KEYFINSERV

KEYFINSERV

Pending4.6%
SPCENET

SPCENET

Pending7.7%
DBSTOCKBRO

DBSTOCKBRO

Pending4.1%
STEELCITY

STEELCITY

Pending13.2%

Click a ticker to view its fair-value analysis.

Dividend History

5 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹3.50/sh

Last payout

2025-09-19

₹1.00

Peak payout

₹1.00

Trailing yield

0.84%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

AI Analysis Summary

Model-generated description of metrics. Not investment advice. AUSOM ENTERPRISE LIMITED (AUSOMENT.NS) trades at 118.74 vs a model fair value of 190.77, a gap of 60.7%. Piotroski F-score: 4/9. Moat lab...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse AUSOMENTNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.