NAGA DHUNSERI GROUP LTD

NDGL · General/Diversified · NSE

₹2,577

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for NDGL yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

5/9

Economic Moat

None

Confidence

16%

ROE

2.7%

Debt/Equity

0.21

WACC

11.1%

Market Cap

₹257.73 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

1.0%

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

29.1×

EBIT covers interest

Current Ratio

4.41×

Short-term liquidity

Asset Turnover

Revenue per ₹ of assets

Revenue CAGR (3Y)

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

NDGL · last 8 annual periods

ROE

2.7%

min 2.7%max 11.4%

ROCE

1.0%

min 1.0%max 69703.9%

Operating Margin

min max

Debt / Equity

0.21×

min 0.01×max 0.21×

PE

1.8×

min 1.8×max 1.8×

EV / EBITDA

1.7×

min 1.7×max 1.7×

Historical Financials

NDGL · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2021
NSE_XBRL
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹714.1K Cr₹4.6 Cr₹2.8 Cr₹7.8 Cr₹67.8 Cr-90.1%
EBITDA₹74.1 Cr₹72.5 Cr₹27.2 Cr₹16.1 Cr-31.7%
EBIT₹498.7K Cr₹446.6K Cr₹8.8 Cr₹26.7 Cr-91.4%
PAT₹73.0 Cr₹70.4 Cr₹33.8 Cr₹34.5 Cr-17.1%
EPS (diluted)₹571.45₹730.32₹704.20₹338.42-12.3%
CFO₹-741.1K Cr₹2.3 Cr₹-1.3 Cr₹4.7 Cr₹-8.0 Cr
CapEx₹-0.0 Cr₹-0.2 Cr₹-9.0 Cr
FCF₹2.3 Cr₹-1.5 Cr₹-17.0 Cr
Total Assets₹650 Cr₹722 Cr₹885 Cr₹1820 Cr+29.4%
Total Debt₹0.0 Cr₹0.0 Cr₹4.6 Cr₹267 Cr
Shareholders' Equity₹641 Cr₹713 Cr₹866 Cr₹1281 Cr+18.9%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

NDGL vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
SPCENET

SPCENET

Pending7.7%
ALMONDZ

ALMONDZ

Pending10.3%
AVONMORE

AVONMORE

Pending7.8%
AUSOMENT

AUSOMENT

Pending13.7%
KEYFINSERV

KEYFINSERV

Pending10.5%

Click a ticker to view its fair-value analysis.

Dividend History

9 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹12.50/sh

Last payout

2025-08-07

₹2.50

Peak payout

₹2.50

Trailing yield

0.10%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse NDGLNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.