Supreme Petrochem Limited

SPLPETRO · General/Diversified · NSE

₹771

Current Market Price

Overvalued

Fair Value (DCF)

₹346

Margin of Safety

-55.2%

Updated 2h ago

DCF Sensitivity →

YieldIQ Score

43/100

Piotroski F-Score

6/9

Economic Moat

Narrow

Confidence

37%

ROE

17.5%

Debt/Equity

0.00

WACC

9.8%

Market Cap

₹0.14 Lakh Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

22.5%

Return on capital employed

EV / EBITDA

29.1×

Enterprise multiple

Debt / EBITDA

0.3×

Leverage vs earnings

Interest Coverage

43.3×

EBIT covers interest

Current Ratio

1.91×

Short-term liquidity

Asset Turnover

1.63×

Revenue per ₹ of assets

Revenue CAGR (3Y)

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹770.55

Bear case

₹204.9

MoS -276.1%

Base case

₹345.54

MoS -123.0%

Bull case

₹455.22

MoS -69.3%

Ratio Trends

SPLPETRO · last 4 annual periods

ROE

17.5%

min 6.5%max 43.8%

ROCE

25.7%

min 8.8%max 60.2%

Operating Margin

min max

Debt / Equity

0.06×

min 0.01×max 0.06×

PE

43.6×

min 43.6×max 43.6×

EV / EBITDA

9.6×

min 9.6×max 9.6×

Historical Financials

SPLPETRO · Annual, last 4 years· amounts in ₹Cr unless noted

Metric2022202320242025CAGR
Revenue₹5022 Cr₹1387 Cr₹1563 Cr₹6002 Cr+6.1%
EBITDA₹934 Cr₹717 Cr₹535 Cr₹606 Cr-13.5%
EBIT₹216 Cr₹178 Cr-6.2%
PAT₹663 Cr₹160 Cr₹132 Cr₹391 Cr-16.2%
EPS (diluted)₹8.50₹6.99-6.3%
CFO₹671 Cr₹324 Cr₹557 Cr₹342 Cr-20.1%
CapEx₹-163 Cr₹-378 Cr
FCF₹507 Cr₹-36.2 Cr
Total Assets₹2278 Cr₹2731 Cr₹3065 Cr₹3448 Cr+14.8%
Total Debt₹37.2 Cr₹14.3 Cr₹15.9 Cr₹130 Cr+51.5%
Shareholders' Equity₹1516 Cr₹1844 Cr₹2019 Cr₹2231 Cr+13.8%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

SPLPETRO vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
FINEORG

FINEORG

Pending17.9%
ANURAS

ANURAS

Pending3.0%
VINATIORGA

VINATIORGA

Pending14.5%
AETHER

AETHER

Pending7.1%
BASF

BASF

Pending13.2%

Click a ticker to view its fair-value analysis.

Dividend History

20 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹48.75/sh

Last payout

2025-10-31

₹2.50

Peak payout

₹7.50

Trailing yield

1.30%

Amounts parsed from NSE subject lines; percent-of-face-value declarations are not converted and shown as missing.

AI Analysis Summary

Model-generated description of metrics. Not investment advice. The stock has a fair value of 345.54 and a current price of 770.55, with an ROCE of 22.5% and ROE of 17.5%, and a debt-to-equity ratio of...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse SPLPETRONow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.