VIKAS ECOTECH LIMITED
VIKASECO · General/Diversified · NSE
₹1
Current Market Price
Fair Value (DCF)
₹1
Margin of Safety
-17.0%
Updated 2d ago
YieldIQ Score
23/100
Piotroski F-Score
4/9
Economic Moat
None
Confidence
45%
ROE
—
Debt/Equity
0.09
WACC
11.1%
Market Cap
₹199 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
6.4%
Return on capital employed
EV / EBITDA
10.6×
Enterprise multiple
Debt / EBITDA
2.0×
Leverage vs earnings
Interest Coverage
6.8×
EBIT covers interest
Current Ratio
2.24×
Short-term liquidity
Asset Turnover
0.74×
Revenue per ₹ of assets
Revenue CAGR (3Y)
18.1%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹1.43
Bear case
₹0.77
MoS -85.7%
Base case
₹1.19
MoS -20.2%
Bull case
₹1.75
MoS +18.3%
Ratio Trends
VIKASECO · last 4 annual periods
ROE
4.3%
ROCE
7.2%
Operating Margin
—
Debt / Equity
0.07×
PE
36.4×
EV / EBITDA
17.1×
Historical Financials
VIKASECO · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹229 Cr | ₹394 Cr | ₹259 Cr | ₹378 Cr | +18.2% |
| EBITDA | ₹23.7 Cr | ₹23.9 Cr | ₹19.4 Cr | ₹30.5 Cr | +8.8% |
| EBIT | — | — | — | — | — |
| PAT | ₹1.4 Cr | ₹9.5 Cr | ₹6.8 Cr | ₹17.0 Cr | +130.2% |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹-17.8 Cr | ₹91.6 Cr | ₹120 Cr | ₹-60.3 Cr | — |
| CapEx | ₹-1.7 Cr | ₹-5.0 Cr | ₹-4.7 Cr | ₹-5.1 Cr | — |
| FCF | ₹-19.6 Cr | ₹86.6 Cr | ₹115 Cr | ₹-65.5 Cr | — |
| Total Assets | ₹344 Cr | ₹343 Cr | ₹444 Cr | ₹512 Cr | +14.1% |
| Total Debt | ₹92.9 Cr | ₹61.8 Cr | ₹19.3 Cr | ₹28.3 Cr | -32.8% |
| Shareholders' Equity | ₹228 Cr | ₹238 Cr | ₹376 Cr | ₹393 Cr | +20.0% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
VIKASECO vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| CHEMBOND CHEMBOND | — | — | Pending | 11.2% | — |
| TAINWALCHM TAINWALCHM | — | — | Pending | 3.2% | — |
| ARVEE ARVEE LABORATORIES I LTD | -82.7% | 40 | Overvalued | 6.9% | — |
| DSFCL DSFCL.NS | +0.0% | 0 | High Risk | — | — |
| AKSHARCHEM AKSHARCHEM | — | — | Pending | 1.8% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for VIKASECO in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of VIKASECO →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for VIKASECO →
Compare
Head-to-head with peers
Compare VIKASECO side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse VIKASECONow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.