VIKAS ECOTECH LIMITED
VIKASECO · General/Diversified · NSE
₹1
Current Market Price
Fair Value (DCF)
₹1
Discount to FV
-17.8%
Updated just now
YieldIQ Score
38/100
Piotroski F-Score
4/9
Economic Moat
None
Confidence
45%
ROE
4.3%
Debt/Equity
0.07
WACC
11.1%
Market Cap
₹221.09 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
7.2%
Return on capital employed
EV / EBITDA
9.7×
Enterprise multiple
Debt / EBITDA
2.0×
Leverage vs earnings
Interest Coverage
6.8×
EBIT covers interest
Current Ratio
2.24×
Short-term liquidity
Asset Turnover
0.63×
Revenue per ₹ of assets
Revenue CAGR (3Y)
18.1%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹1.25
Bear case
Discount -86.6%
Base case
Discount -21.4%
Bull case
Discount +16.7%
Ratio Trends
VIKASECO · last 4 annual periods
ROE
4.3%
ROCE
7.2%
Operating Margin
—
Debt / Equity
0.07×
PE
36.4×
EV / EBITDA
17.1×
Historical Financials
VIKASECO · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2020 NSE_XBRL | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹192 Cr | ₹229 Cr | ₹394 Cr | ₹259 Cr | ₹378 Cr | +18.4% |
| EBITDA | — | ₹23.7 Cr | ₹23.9 Cr | ₹19.4 Cr | ₹30.5 Cr | +6.5% |
| EBIT | ₹22.3 Cr | ₹21.2 Cr | ₹14.5 Cr | ₹16.0 Cr | — | -8.0% |
| PAT | ₹1.0 Cr | ₹1.4 Cr | ₹9.5 Cr | ₹6.8 Cr | ₹17.0 Cr | +102.1% |
| EPS (diluted) | ₹0.04 | ₹0.02 | ₹0.10 | ₹0.06 | — | +10.7% |
| CFO | — | ₹-17.8 Cr | ₹91.6 Cr | ₹120 Cr | ₹-60.3 Cr | — |
| CapEx | — | ₹-1.7 Cr | ₹-5.0 Cr | ₹-4.7 Cr | ₹-5.1 Cr | — |
| FCF | — | ₹-19.6 Cr | ₹86.6 Cr | ₹115 Cr | ₹-65.5 Cr | — |
| Total Assets | — | ₹344 Cr | ₹343 Cr | ₹444 Cr | ₹512 Cr | +10.4% |
| Total Debt | — | ₹92.9 Cr | ₹61.8 Cr | ₹19.3 Cr | ₹28.3 Cr | -25.7% |
| Shareholders' Equity | — | ₹228 Cr | ₹238 Cr | ₹376 Cr | ₹393 Cr | +14.6% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
VIKASECO vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
CHEMBOND CHEMBOND | — | — | Pending | 7.7% | — |
 TAINWALCHM TAINWALCHM | — | — | Pending | 3.2% | — |
ARVEE ARVEE | — | — | Pending | 6.9% | — |
DSFCL DSFCL | — | — | Pending | -1.7% | — |
AKSHARCHEM AKSHARCHEM | — | — | Pending | -0.2% | — |
Click a ticker to view its fair-value analysis.
Dividend History
3 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
—
Last payout
2018-09-19
₹0.03
Peak payout
₹0.03
Trailing yield
—
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. VIKAS ECOTECH LIMITED (VIKASECO.NS) trades at 1.25 vs a model fair value of 1.03, a gap of -17.8%. Piotroski F-score: 4/9. Moat label: No...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of VIKASECO →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for VIKASECO →
Compare
Head-to-head with peers
Compare VIKASECO side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse VIKASECONow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.