TANLA PLATFORMS LIMITED
TANLA · IT Services · NSE
₹525
Current Market Price
Fair Value (DCF)
₹935
Discount to FV
+77.9%
Updated just now
YieldIQ Score
40/100
Piotroski F-Score
6/9
Economic Moat
Moderate
Confidence
70%
ROE
22.4%
Debt/Equity
0.03
WACC
11.1%
Market Cap
₹6,935 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
31.3%
Return on capital employed
EV / EBITDA
8.0×
Enterprise multiple
Debt / EBITDA
0.1×
Leverage vs earnings
Interest Coverage
105.9×
EBIT covers interest
Current Ratio
2.31×
Short-term liquidity
Asset Turnover
1.25×
Revenue per ₹ of assets
Revenue CAGR (3Y)
9.6%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹525.4
Bear case
Discount +12.8%
Base case
Discount +43.8%
Bull case
Discount +53.6%
Ratio Trends
TANLA · last 8 annual periods
ROE
22.4%
ROCE
31.3%
Operating Margin
—
Debt / Equity
0.03×
PE
421.3×
EV / EBITDA
11.1×
Historical Financials
TANLA · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹3206 Cr | ₹3355 Cr | ₹3928 Cr | ₹4028 Cr | ₹4418 Cr | +8.3% |
| EBITDA | ₹716 Cr | ₹614 Cr | ₹775 Cr | ₹731 Cr | ₹761 Cr | +1.5% |
| EBIT | ₹675 Cr | ₹568 Cr | ₹690 Cr | — | — | +0.5% |
| PAT | ₹539 Cr | ₹448 Cr | ₹548 Cr | ₹507 Cr | ₹509 Cr | -1.4% |
| EPS (diluted) | ₹39.77 | ₹33.04 | ₹40.71 | — | — | +0.6% |
| CFO | ₹486 Cr | ₹247 Cr | ₹590 Cr | ₹642 Cr | ₹574 Cr | +4.2% |
| CapEx | ₹-61.7 Cr | ₹-156 Cr | ₹-159 Cr | ₹-128 Cr | ₹-97.7 Cr | — |
| FCF | ₹425 Cr | ₹90.7 Cr | ₹431 Cr | ₹514 Cr | ₹477 Cr | +2.9% |
| Total Assets | ₹2382 Cr | ₹2413 Cr | ₹3009 Cr | ₹3338 Cr | ₹3730 Cr | +11.9% |
| Total Debt | ₹53.5 Cr | ₹82.6 Cr | ₹75.0 Cr | ₹64.0 Cr | ₹52.7 Cr | -0.4% |
| Shareholders' Equity | ₹1354 Cr | ₹1517 Cr | ₹1942 Cr | ₹2268 Cr | ₹2488 Cr | +16.4% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
TANLA vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 RATEGAIN RATEGAIN | — | — | Pending | 12.4% | — |
 63MOONS 63MOONS | — | — | Pending | -0.6% | — |
AMAGI AMAGI | — | — | Pending | 4.1% | — |
BBOX BBOX | — | — | Pending | 16.9% | — |
 INTELLECT INTELLECT | — | — | Pending | 10.9% | 24.1× |
Click a ticker to view its fair-value analysis.
Dividend History
1 ex-dividend event on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹6.00/sh
Last payout
2026-04-30
₹6.00
Peak payout
₹6.00
Trailing yield
1.14%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. TANLA PLATFORMS LIMITED (TANLA.NS) trades at 525.40 vs a model fair value of 934.78, a gap of 77.9%. Piotroski F-score: 6/9. Moat label: ...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of TANLA →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for TANLA →
Compare
Head-to-head with peers
Compare TANLA side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse TANLANow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.