TANLA PLATFORMS LIMITED
TANLA · IT Services · NSE
₹491
Current Market Price
Fair Value (DCF)
₹865
Margin of Safety
+76.4%
Updated 1d ago
YieldIQ Score
63/100
Piotroski F-Score
6/9
Economic Moat
Narrow
Confidence
56%
ROE
—
Debt/Equity
0.03
WACC
11.1%
Market Cap
₹6,474 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
27.3%
Return on capital employed
EV / EBITDA
9.9×
Enterprise multiple
Debt / EBITDA
0.1×
Leverage vs earnings
Interest Coverage
105.9×
EBIT covers interest
Current Ratio
2.31×
Short-term liquidity
Asset Turnover
1.21×
Revenue per ₹ of assets
Revenue CAGR (3Y)
7.9%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹490.5
Bear case
₹555.69
MoS +11.7%
Base case
₹865.11
MoS +43.3%
Bull case
₹1,050.44
MoS +53.3%
Ratio Trends
TANLA · last 8 annual periods
ROE
22.4%
ROCE
31.3%
Operating Margin
—
Debt / Equity
0.03×
PE
421.3×
EV / EBITDA
11.1×
Historical Financials
TANLA · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹892 Cr | ₹1247 Cr | ₹255 Cr | ₹1006 Cr | ₹4028 Cr | +45.8% |
| EBITDA | — | ₹716 Cr | ₹614 Cr | ₹775 Cr | ₹731 Cr | +0.5% |
| EBIT | ₹197 Cr | ₹154 Cr | ₹20.5 Cr | ₹164 Cr | — | -4.5% |
| PAT | ₹159 Cr | ₹119 Cr | ₹16.4 Cr | ₹130 Cr | ₹507 Cr | +33.7% |
| EPS (diluted) | ₹11.25 | ₹8.75 | ₹1.34 | ₹9.67 | — | -3.7% |
| CFO | ₹302 Cr | ₹97.2 Cr | ₹90.3 Cr | ₹590 Cr | ₹642 Cr | +20.7% |
| CapEx | — | — | — | — | ₹-128 Cr | — |
| FCF | — | — | — | — | ₹514 Cr | +0.0% |
| Total Assets | — | ₹2382 Cr | ₹888 Cr | ₹3009 Cr | ₹3338 Cr | +8.8% |
| Total Debt | — | — | ₹0.0 Cr | ₹0.0 Cr | ₹64.0 Cr | — |
| Shareholders' Equity | — | — | ₹567 Cr | ₹1942 Cr | ₹2268 Cr | +41.4% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
TANLA vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| RATEGAIN RATEGAIN | — | — | Pending | 12.4% | — |
| 63MOONS 63MOONS | — | — | Pending | -1.0% | — |
| AMAGI AMAGI | — | — | Pending | -13.5% | — |
| BBOX BBOX | — | — | Pending | 27.0% | — |
| INTELLECT INTELLECT | — | — | Pending | 11.8% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for TANLA in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of TANLA →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for TANLA →
Compare
Head-to-head with peers
Compare TANLA side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse TANLANow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.