TCS

Data path: financials for TCS are currently sourced via the US ADR cross-listing (NYSE/NASDAQ). The fair value and score on this page reflect the latest cached compute against that data path. A direct NSE data path is in active development; values will refresh once it lands. How our data sourcing works →

Tata Consultancy Services

TCS · IT Services · NSE

₹2,151

Current Market Price

Below Fair Value

Fair Value (DCF)

₹3,438

Discount to FV

+59.8%

Valuation engine: DCF

Updated 15m ago

DCF Sensitivity →

YieldIQ Score

40/100

Piotroski F-Score

7/9

Economic Moat

Wide

Confidence

67%

ROE

45.4%

Debt/Equity

0.10

WACC

9.8%

Market Cap

₹7.78 Lakh Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

60.3%

Return on capital employed

EV / EBITDA

11.9×

Enterprise multiple

Debt / EBITDA

0.2×

Leverage vs earnings

Interest Coverage

54.4×

EBIT covers interest

Current Ratio

2.23×

Short-term liquidity

Asset Turnover

1.46×

Revenue per ₹ of assets

Revenue CAGR (3Y)

5.8%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹2,151

Bear case

Discount -12.5%

Base case

Discount +37.4%

Bull case

Discount +45.9%

Ratio Trends

TCS · last 8 annual periods

ROE

45.4%

min 12.6%max 50.7%

ROCE

60.3%

min 17.3%max 67.9%

Operating Margin

min max

Debt / Equity

0.10×

min 0.10×max 0.10×

PE

17.3×

min 17.3×max 123.1×

EV / EBITDA

11.9×

min 11.9×max 20.6×

Historical Financials

TCS · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹191.8K Cr₹225.5K Cr₹240.9K Cr₹255.3K Cr₹267.0K Cr+8.6%
EBITDA₹62.7K Cr₹67.8K Cr₹71.4K Cr₹72.3K Cr+3.6%
EBIT₹52.5K Cr₹57.7K Cr₹62.8K Cr+4.6%
PAT₹38.4K Cr₹42.1K Cr₹45.9K Cr₹48.6K Cr₹49.2K Cr+6.4%
EPS (diluted)₹0.00₹0.00₹125.88
CFO₹39.9K Cr₹42.0K Cr₹44.3K Cr₹48.9K Cr₹52.1K Cr+6.9%
CapEx₹-3100 Cr₹-2674 Cr₹-3937 Cr₹-4146 Cr
FCF₹38.9K Cr₹41.7K Cr₹45.0K Cr₹47.9K Cr+5.4%
Total Assets₹143.7K Cr₹146.4K Cr₹159.6K Cr₹182.4K Cr+6.1%
Total Debt₹7688 Cr₹8021 Cr₹9392 Cr₹11.3K Cr+10.1%
Shareholders' Equity₹90.4K Cr₹90.5K Cr₹94.8K Cr₹107.2K Cr+4.4%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

TCS vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
INFY

Infosys

+56.3%40Below Fair Value31.4%18.4×
HCLTECH

HCL Technologies Limited

+41.5%50Below Fair Value22.1%0.3×
WIPRO

Wipro Limited

+329.2%40Data Limited14.9%0.3×
LTM

LTM

Pending20.9%
TECHM

Tech Mahindra Limited

+298.2%40Data Limited16.2%0.4×

Click a ticker to view its fair-value analysis.

Dividend History

42 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹467.00/sh

Last payout

2026-05-25

₹31.00

Peak payout

₹76.00

Trailing yield

5.11%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

AI Analysis Summary

Model-generated description of metrics. Not investment advice. Tata Consultancy Services (TCS.NS) trades at 2151.00 vs a model fair value of 3438.35, a gap of 59.8%. Piotroski F-score: 7/9. Moat label...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse TCSNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.