Data path: financials for TCS are currently sourced via the US ADR cross-listing (NYSE/NASDAQ). The fair value and score on this page reflect the latest cached compute against that data path. A direct NSE data path is in active development; values will refresh once it lands. How our data sourcing works →
Tata Consultancy Services
TCS · IT Services · NSE
₹2,151
Current Market Price
Fair Value (DCF)
₹3,438
Discount to FV
+59.8%
Updated 15m ago
YieldIQ Score
40/100
Piotroski F-Score
7/9
Economic Moat
Wide
Confidence
67%
ROE
45.4%
Debt/Equity
0.10
WACC
9.8%
Market Cap
₹7.78 Lakh Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
60.3%
Return on capital employed
EV / EBITDA
11.9×
Enterprise multiple
Debt / EBITDA
0.2×
Leverage vs earnings
Interest Coverage
54.4×
EBIT covers interest
Current Ratio
2.23×
Short-term liquidity
Asset Turnover
1.46×
Revenue per ₹ of assets
Revenue CAGR (3Y)
5.8%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹2,151
Bear case
Discount -12.5%
Base case
Discount +37.4%
Bull case
Discount +45.9%
Ratio Trends
TCS · last 8 annual periods
ROE
45.4%
ROCE
60.3%
Operating Margin
—
Debt / Equity
0.10×
PE
17.3×
EV / EBITDA
11.9×
Historical Financials
TCS · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹191.8K Cr | ₹225.5K Cr | ₹240.9K Cr | ₹255.3K Cr | ₹267.0K Cr | +8.6% |
| EBITDA | — | ₹62.7K Cr | ₹67.8K Cr | ₹71.4K Cr | ₹72.3K Cr | +3.6% |
| EBIT | ₹52.5K Cr | ₹57.7K Cr | ₹62.8K Cr | — | — | +4.6% |
| PAT | ₹38.4K Cr | ₹42.1K Cr | ₹45.9K Cr | ₹48.6K Cr | ₹49.2K Cr | +6.4% |
| EPS (diluted) | ₹0.00 | ₹0.00 | ₹125.88 | — | — | — |
| CFO | ₹39.9K Cr | ₹42.0K Cr | ₹44.3K Cr | ₹48.9K Cr | ₹52.1K Cr | +6.9% |
| CapEx | — | ₹-3100 Cr | ₹-2674 Cr | ₹-3937 Cr | ₹-4146 Cr | — |
| FCF | — | ₹38.9K Cr | ₹41.7K Cr | ₹45.0K Cr | ₹47.9K Cr | +5.4% |
| Total Assets | — | ₹143.7K Cr | ₹146.4K Cr | ₹159.6K Cr | ₹182.4K Cr | +6.1% |
| Total Debt | — | ₹7688 Cr | ₹8021 Cr | ₹9392 Cr | ₹11.3K Cr | +10.1% |
| Shareholders' Equity | — | ₹90.4K Cr | ₹90.5K Cr | ₹94.8K Cr | ₹107.2K Cr | +4.4% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
TCS vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
INFY Infosys | +56.3% | 40 | Below Fair Value | 31.4% | 18.4× |
HCLTECH HCL Technologies Limited | +41.5% | 50 | Below Fair Value | 22.1% | 0.3× |
WIPRO Wipro Limited | +329.2% | 40 | Data Limited | 14.9% | 0.3× |
LTM LTM | — | — | Pending | 20.9% | — |
TECHM Tech Mahindra Limited | +298.2% | 40 | Data Limited | 16.2% | 0.4× |
Click a ticker to view its fair-value analysis.
Dividend History
42 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹467.00/sh
Last payout
2026-05-25
₹31.00
Peak payout
₹76.00
Trailing yield
5.11%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. Tata Consultancy Services (TCS.NS) trades at 2151.00 vs a model fair value of 3438.35, a gap of 59.8%. Piotroski F-score: 7/9. Moat label...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of TCS →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for TCS →
Compare
Head-to-head with peers
Compare TCS side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse TCSNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.