TIJARIA POLYPIPES LTD
TIJARIA · General/Diversified · NSE
₹5
Current Market Price
Fair Value (DCF)
₹12
Margin of Safety
+150.2%
Updated just now
YieldIQ Score
35/100
Piotroski F-Score
4/9
Economic Moat
None
Confidence
18%
ROE
—
Debt/Equity
0.00
WACC
11.1%
Market Cap
₹13 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
—
Return on capital employed
EV / EBITDA
12.8×
Enterprise multiple
Debt / EBITDA
11.7×
Leverage vs earnings
Interest Coverage
—
EBIT covers interest
Current Ratio
1.66×
Short-term liquidity
Asset Turnover
—
Revenue per ₹ of assets
Revenue CAGR (3Y)
—
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹4.7
Bear case
₹0
MoS -Infinity%
Base case
₹11.76
MoS +60.0%
Bull case
₹12.35
MoS +61.9%
Ratio Trends
TIJARIA · last 3 annual periods
ROE
10.8%
ROCE
-0.3%
Operating Margin
—
Debt / Equity
—
PE
—
EV / EBITDA
—
Historical Financials
TIJARIA · Annual, last 3 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|
| Revenue | ₹54.9 Cr | ₹13.8 Cr | ₹0.1 Cr | -94.8% |
| EBITDA | ₹-9.9 Cr | ₹-4.2 Cr | ₹-0.2 Cr | — |
| EBIT | — | — | — | — |
| PAT | ₹-21.7 Cr | ₹-9.5 Cr | ₹-2.9 Cr | — |
| EPS (diluted) | — | — | — | — |
| CFO | ₹2.2 Cr | ₹-5.3 Cr | ₹3.9 Cr | +34.3% |
| CapEx | ₹-0.1 Cr | — | — | — |
| FCF | ₹2.0 Cr | — | — | +0.0% |
| Total Assets | ₹67.7 Cr | ₹61.5 Cr | ₹54.5 Cr | -10.3% |
| Total Debt | ₹69.2 Cr | ₹76.4 Cr | ₹72.4 Cr | +2.3% |
| Shareholders' Equity | ₹-14.7 Cr | ₹-24.2 Cr | ₹-27.1 Cr | — |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
TIJARIA vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| MADHAV MADHAV | — | — | Pending | -1.3% | — |
| LEXUS LEXUS GRANITO (INDIA) LTD | -29.9% | 18 | High Risk | — | — |
| AROGRANITE AROGRANITE | — | — | Pending | -3.5% | — |
| ORIENTALTL ORIENTALTL | — | — | Pending | 8.7% | — |
| AHLADA AHLADA | — | — | Pending | 2.7% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for TIJARIA in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of TIJARIA →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for TIJARIA →
Compare
Head-to-head with peers
Compare TIJARIA side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse TIJARIANow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.