Tata Motors Limited

TMCV · General/Diversified · NSE

₹365

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for TMCV yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

4/9

Economic Moat

None

Confidence

21%

ROE

18.7%

Debt/Equity

0.58

WACC

12.8%

Market Cap

₹1.34 Lakh Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

32.0%

Return on capital employed

EV / EBITDA

23.6×

Enterprise multiple

Debt / EBITDA

9.6×

Leverage vs earnings

Interest Coverage

7.6×

EBIT covers interest

Current Ratio

0.96×

Short-term liquidity

Asset Turnover

0.22×

Revenue per ₹ of assets

Revenue CAGR (3Y)

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

TMCV · last 2 annual periods

ROE

18.7%

min 18.7%max 34.4%

ROCE

32.0%

min 31.6%max 32.0%

Operating Margin

min max

Debt / Equity

0.58×

min 0.58×max 1.15×

PE

min max

EV / EBITDA

min max

Historical Financials

TMCV · Annual, last 3 years· amounts in ₹Cr unless noted

Metric
2024
yfinance
2025
yfinance
2026
yfinance
CAGR
Revenue₹431.2K Cr₹436.8K Cr₹83.4K Cr-56.0%
EBITDA₹63.3K Cr₹62.1K Cr₹7482 Cr-65.6%
EBIT₹36.0K Cr₹38.9K Cr₹5537 Cr-60.8%
PAT₹32.0K Cr₹23.0K Cr₹3030 Cr-69.3%
EPS (diluted)₹87.02₹62.35₹8.23-69.2%
CFO₹67.9K Cr₹63.1K Cr₹15.0K Cr-53.0%
CapEx₹-31.4K Cr₹-38.0K Cr₹-2248 Cr
FCF₹36.5K Cr₹25.1K Cr₹12.7K Cr-40.9%
Total Assets₹370.7K Cr₹378.6K Cr₹52.3K Cr-62.4%
Total Debt₹62.1K Cr₹40.2K Cr₹1344 Cr-85.3%
Shareholders' Equity₹84.9K Cr₹116.1K Cr₹12.7K Cr-61.3%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

TMCV vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
HYUNDAI

HYUNDAI

Pending27.1%
TVSMOTOR

TVSMOTOR

Pending23.7%
TMPV

TMPV

Pending22.7%
EICHERMOT

Eicher Motors Limited

-34.6%50Above Fair Value22.0%32.8×
HEROMOTOCO

Hero MotoCorp Limited

+94.4%40Below Fair Value26.6%17.6×

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for TMCV in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse TMCVNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.