Tata Motors Passenger Vehicles Limited
TMPV · Auto · NSE
₹381
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for TMPV yet. Reason: Data Limited.
Updated 2h ago
YieldIQ Score
—
Piotroski F-Score
6/9
Economic Moat
Moderate
Confidence
52%
ROE
22.7%
Debt/Equity
0.60
WACC
11.7%
Market Cap
₹1.40 Lakh Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
31.6%
Return on capital employed
EV / EBITDA
7.3×
Enterprise multiple
Debt / EBITDA
2.6×
Leverage vs earnings
Interest Coverage
7.6×
EBIT covers interest
Current Ratio
0.90×
Short-term liquidity
Asset Turnover
1.03×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-5.7%
3-year revenue growth
Revenue CAGR (5Y)
5.6%
5-year revenue growth
Ratio Trends
TMPV · last 8 annual periods
ROE
22.7%
ROCE
31.6%
Operating Margin
—
Debt / Equity
0.60×
PE
—
EV / EBITDA
—
Historical Financials
TMPV · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹275.2K Cr | ₹342.9K Cr | ₹431.2K Cr | ₹363.5K Cr | ₹333.4K Cr | +4.9% |
| EBITDA | ₹27.1K Cr | ₹38.5K Cr | ₹63.3K Cr | ₹55.6K Cr | ₹21.5K Cr | -5.7% |
| EBIT | ₹2308 Cr | ₹13.3K Cr | ₹37.2K Cr | — | — | +100.4% |
| PAT | ₹-11.4K Cr | ₹2414 Cr | ₹31.4K Cr | ₹27.8K Cr | ₹82.4K Cr | — |
| EPS (diluted) | ₹-29.88 | ₹6.29 | ₹81.88 | — | — | — |
| CFO | ₹14.3K Cr | ₹35.4K Cr | ₹67.9K Cr | ₹63.1K Cr | ₹13.0K Cr | -2.2% |
| CapEx | ₹-15.2K Cr | ₹-18.1K Cr | ₹-31.4K Cr | ₹-38.0K Cr | ₹-36.3K Cr | — |
| FCF | ₹-886 Cr | ₹17.3K Cr | ₹36.5K Cr | ₹25.1K Cr | ₹-23.2K Cr | — |
| Total Assets | ₹330.6K Cr | ₹336.1K Cr | ₹370.7K Cr | ₹378.6K Cr | ₹381.9K Cr | +3.7% |
| Total Debt | ₹147.7K Cr | ₹136.6K Cr | ₹109.8K Cr | ₹74.0K Cr | ₹79.1K Cr | -14.5% |
| Shareholders' Equity | ₹44.6K Cr | ₹45.3K Cr | ₹84.9K Cr | ₹116.1K Cr | ₹112.1K Cr | +25.9% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
TMPV vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
HYUNDAI Hyundai Motor India Limited | -48.8% | 48 | Above Fair Value | 27.1% | — |
TMCV Tata Motors Limited | -64.8% | 15 | Data Limited | 23.8% | — |
HEROMOTOCO Hero MotoCorp Limited | +94.4% | 40 | Below Fair Value | 26.6% | 17.6× |
TVSMOTOR TVS Motor Company Limited | -78.6% | 38 | Data Limited | 31.6% | — |
EICHERMOT Eicher Motors Limited | -34.6% | 50 | Above Fair Value | 22.0% | 32.8× |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for TMPV in the last 10 years.
Risk Analysis
Volatility & drawdown
Risk profile of TMPV →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for TMPV →
Compare
Head-to-head with peers
Compare TMPV side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse TMPVNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.