TVS Motor Company Limited
TVSMOTOR · Auto OEM · NSE
₹3,287
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for TVSMOTOR yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
4/9
Economic Moat
Narrow
Confidence
20%
ROE
23.7%
Debt/Equity
3.03
WACC
9.8%
Market Cap
₹1.56 Lakh Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
17.4%
Return on capital employed
EV / EBITDA
23.4×
Enterprise multiple
Debt / EBITDA
4.1×
Leverage vs earnings
Interest Coverage
3.2×
EBIT covers interest
Current Ratio
0.98×
Short-term liquidity
Asset Turnover
0.92×
Revenue per ₹ of assets
Revenue CAGR (3Y)
17.9%
3-year revenue growth
Revenue CAGR (5Y)
20.2%
5-year revenue growth
Ratio Trends
TVSMOTOR · last 8 annual periods
ROE
23.7%
ROCE
17.4%
Operating Margin
—
Debt / Equity
3.03×
PE
152.4×
EV / EBITDA
14.9×
Historical Financials
TVSMOTOR · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹21.3K Cr | ₹27.4K Cr | ₹32.7K Cr | ₹44.1K Cr | ₹56.1K Cr | +27.3% |
| EBITDA | ₹2692 Cr | ₹4151 Cr | ₹5549 Cr | ₹6644 Cr | ₹8324 Cr | +32.6% |
| EBIT | ₹2005 Cr | ₹3345 Cr | ₹4674 Cr | — | — | +23.6% |
| PAT | ₹757 Cr | ₹1329 Cr | ₹1686 Cr | ₹2236 Cr | ₹3018 Cr | +41.3% |
| EPS (diluted) | ₹15.93 | ₹27.97 | ₹35.50 | — | — | +22.2% |
| CFO | ₹-1575 Cr | ₹-4405 Cr | ₹-1253 Cr | ₹3503 Cr | ₹1867 Cr | — |
| CapEx | ₹-970 Cr | ₹-1341 Cr | ₹-1145 Cr | ₹-2478 Cr | ₹-3235 Cr | — |
| FCF | ₹-2545 Cr | ₹-5746 Cr | ₹-2398 Cr | ₹1025 Cr | ₹-1368 Cr | — |
| Total Assets | ₹27.1K Cr | ₹35.2K Cr | ₹42.2K Cr | ₹47.9K Cr | ₹56.5K Cr | +20.1% |
| Total Debt | ₹15.8K Cr | ₹22.4K Cr | ₹26.0K Cr | ₹28.6K Cr | ₹32.8K Cr | +20.0% |
| Shareholders' Equity | ₹4399 Cr | ₹5505 Cr | ₹6784 Cr | ₹8503 Cr | ₹9564 Cr | +21.4% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
TVSMOTOR vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 EICHERMOT EICHERMOT | — | — | Pending | 22.0% | 32.8× |
TMCV TMCV | — | — | Pending | 18.7% | — |
 HYUNDAI HYUNDAI | — | — | Pending | 27.1% | — |
TMPV TMPV | — | — | Pending | 22.7% | — |
 BAJAJ-AUTO BAJAJ-AUTO | — | — | Pending | 27.7% | 22.8× |
Click a ticker to view its fair-value analysis.
Dividend History
15 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹38.75/sh
Last payout
2026-03-30
₹12.00
Peak payout
₹12.00
Trailing yield
0.37%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
Risk Analysis
Volatility & drawdown
Risk profile of TVSMOTOR →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for TVSMOTOR →
Compare
Head-to-head with peers
Compare TVSMOTOR side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse TVSMOTORNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.