URAVI DEFENCE &TECH LTD

URAVIDEF · General/Diversified · NSE

₹124

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for URAVIDEF yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

3/9

Economic Moat

None

Confidence

4%

ROE

4.8%

Debt/Equity

0.49

WACC

11.1%

Market Cap

₹141.07 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

8.6%

Return on capital employed

EV / EBITDA

32.1×

Enterprise multiple

Debt / EBITDA

5.1×

Leverage vs earnings

Interest Coverage

2.5×

EBIT covers interest

Current Ratio

1.90×

Short-term liquidity

Asset Turnover

0.47×

Revenue per ₹ of assets

Revenue CAGR (3Y)

4.6%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

URAVIDEF · last 4 annual periods

ROE

4.8%

min 3.2%max 8.4%

ROCE

8.6%

min 8.6%max 14.4%

Operating Margin

min max

Debt / Equity

0.49×

min 0.49×max 1.01×

PE

min max

EV / EBITDA

min max

Historical Financials

URAVIDEF · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
yfinance
2023
yfinance
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹31.3 Cr₹33.7 Cr₹42.0 Cr₹41.3 Cr₹38.6 Cr+5.4%
EBITDA₹5.2 Cr₹5.5 Cr₹7.2 Cr₹6.5 Cr₹4.8 Cr-1.6%
EBIT₹4.7 Cr+0.0%
PAT₹0.7 Cr₹0.9 Cr₹2.1 Cr₹2.5 Cr₹1.0 Cr+9.2%
EPS (diluted)₹1.94+0.0%
CFO₹3.1 Cr₹4.7 Cr₹0.6 Cr₹-2.8 Cr₹0.3 Cr-44.0%
CapEx₹-2.1 Cr₹-2.9 Cr₹-2.5 Cr₹-1.0 Cr₹-1.8 Cr
FCF₹1.0 Cr₹1.8 Cr₹-1.8 Cr₹-3.8 Cr₹-1.5 Cr
Total Assets₹49.3 Cr₹51.6 Cr₹55.5 Cr₹88.8 Cr₹78.4 Cr+12.3%
Total Debt₹22.9 Cr₹22.8 Cr₹24.6 Cr₹25.9 Cr₹24.0 Cr+1.2%
Shareholders' Equity₹22.6 Cr₹23.4 Cr₹25.5 Cr₹46.4 Cr₹50.9 Cr+22.4%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

URAVIDEF vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
BHARATGEAR

BHARATGEAR

Pending12.6%
JMA

JMA

Pending10.8%5.8×
KALYANIFRG

KALYANIFRG

Pending9.8%
UCAL

UCAL

Pending-4.6%
SINTERCOM

SINTERCOM

Pending0.7%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for URAVIDEF in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse URAVIDEFNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.