Voltamp Transformers Limited

VOLTAMP · Capital Goods · NSE

₹9,775

Current Market Price

Fairly valued

Fair Value (DCF)

₹8,498

Margin of Safety

-13.1%

Updated 2d ago

DCF Sensitivity →

YieldIQ Score

51/100

Piotroski F-Score

7/9

Economic Moat

Narrow

Confidence

46%

ROE

20.5%

Debt/Equity

0.00

WACC

12.8%

Market Cap

₹9,889 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

27.1%

Return on capital employed

EV / EBITDA

22.1×

Enterprise multiple

Debt / EBITDA

0.0×

Leverage vs earnings

Interest Coverage

301.9×

EBIT covers interest

Current Ratio

4.44×

Short-term liquidity

Asset Turnover

1.13×

Revenue per ₹ of assets

Revenue CAGR (3Y)

3-year revenue growth

Revenue CAGR (5Y)

25.5%

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹9,775

Bear case

₹5,408.26

MoS -80.7%

Base case

₹8,498.03

MoS -15.0%

Bull case

₹10,771.93

MoS +9.3%

Ratio Trends

VOLTAMP · last 4 annual periods

ROE

20.5%

min 14.1%max 22.7%

ROCE

28.4%

min 19.3%max 30.3%

Operating Margin

min max

Debt / Equity

0.00×

min 0.00×max 0.00×

PE

13.6×

min 13.6×max 14.9×

EV / EBITDA

10.0×

min 10.0×max 10.0×

Historical Financials

VOLTAMP · Annual, last 5 years· amounts in ₹Cr unless noted

Metric20212022202320242025CAGR
Revenue₹692 Cr₹1127 Cr₹440 Cr₹504 Cr₹1925 Cr+29.1%
EBITDA₹182 Cr₹271 Cr₹411 Cr₹451 Cr+25.5%
EBIT₹140 Cr₹174 Cr₹101 Cr₹121 Cr-3.7%
PAT₹112 Cr₹133 Cr₹76.6 Cr₹93.5 Cr₹325 Cr+30.5%
EPS (diluted)₹110.92₹131.30₹75.68₹92.45-4.5%
CFO₹18.8 Cr₹65.6 Cr₹168 Cr₹216 Cr₹219 Cr+84.8%
CapEx₹-60.3 Cr
FCF₹159 Cr+0.0%
Total Assets₹1061 Cr₹1223 Cr₹1521 Cr₹1776 Cr+13.7%
Total Debt₹0.0 Cr₹0.0 Cr₹2.1 Cr
Shareholders' Equity₹1107 Cr₹1354 Cr₹1588 Cr+9.4%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

VOLTAMP vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
ATLANTAELE

ATLANTAELE

Pending29.8%
TARIL

TARIL

Pending16.8%
QPOWER

QPOWER

Pending11.1%
HEG

HEG

Pending2.6%
GRAPHITE

GRAPHITE

Pending7.9%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for VOLTAMP in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse VOLTAMPNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.