QUALITY POWER ELEC EQUP L

QPOWER · General/Diversified · NSE

₹1,152

Current Market Price

Above Fair Value

Fair Value (DCF)

₹692

Discount to FV

-39.9%

Valuation engine: DCF

Updated just now

DCF Sensitivity →

YieldIQ Score

50/100

Piotroski F-Score

4/9

Economic Moat

Wide

Confidence

56%

ROE

11.1%

Debt/Equity

0.01

WACC

11.1%

Market Cap

₹8,922 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

19.7%

Return on capital employed

EV / EBITDA

49.3×

Enterprise multiple

Debt / EBITDA

0.2×

Leverage vs earnings

Interest Coverage

57.1×

EBIT covers interest

Current Ratio

2.90×

Short-term liquidity

Asset Turnover

1.16×

Revenue per ₹ of assets

Revenue CAGR (3Y)

56.6%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹1,152

Bear case

Discount -202.8%

Base case

Discount -66.4%

Bull case

Discount -38.7%

Ratio Trends

QPOWER · last 4 annual periods

ROE

11.1%

min 10.3%max 19.7%

ROCE

19.7%

min 19.7%max 30.0%

Operating Margin

min max

Debt / Equity

0.01×

min 0.01×max 0.20×

PE

min max

EV / EBITDA

min max

Historical Financials

QPOWER · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
yfinance
2023
yfinance
2024
yfinance
2025
yfinance
2026
yfinance
CAGR
Revenue₹175 Cr₹247 Cr₹292 Cr₹338 Cr₹947 Cr+52.5%
EBITDA₹51.5 Cr₹52.2 Cr₹68.4 Cr₹119 Cr₹236 Cr+46.4%
EBIT₹49.5 Cr₹49.9 Cr₹65.1 Cr₹114 Cr+23.2%
PAT₹16.5 Cr₹20.6 Cr₹37.4 Cr₹66.2 Cr₹121 Cr+64.6%
EPS (diluted)₹2.29₹2.86₹5.20₹9.10+41.2%
CFO₹8.5 Cr₹44.3 Cr₹51.5 Cr₹55.1 Cr₹80.3 Cr+75.1%
CapEx₹-3.2 Cr₹-15.0 Cr₹-47.7 Cr₹-16.9 Cr₹-129 Cr
FCF₹5.4 Cr₹29.3 Cr₹3.8 Cr₹38.2 Cr₹-48.9 Cr
Total Assets₹253 Cr₹312 Cr₹359 Cr₹814 Cr₹1112 Cr+44.8%
Total Debt₹11.5 Cr₹10.6 Cr₹38.3 Cr₹8.9 Cr₹40.2 Cr+36.7%
Shareholders' Equity₹92.5 Cr₹112 Cr₹153 Cr₹424 Cr₹542 Cr+55.6%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

QPOWER vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
TARIL

TARIL

Pending16.8%
GENUSPOWER

GENUSPOWER

Pending26.7%
VOLTAMP

VOLTAMP

Pending20.5%
ATLANTAELE

ATLANTAELE

Pending21.7%
HEG

HEG

Pending2.6%

Click a ticker to view its fair-value analysis.

Dividend History

1 ex-dividend event on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹1.00/sh

Last payout

2025-09-18

₹1.00

Peak payout

₹1.00

Trailing yield

0.09%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

AI Analysis Summary

Model-generated description of metrics. Not investment advice. QUALITY POWER ELEC EQUP L (QPOWER.NS) trades at 1152.00 vs a model fair value of 692.26, a gap of -39.9%. Piotroski F-score: 4/9. Moat la...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse QPOWERNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.