QUALITY POWER ELEC EQUP L
QPOWER · General/Diversified · NSE
₹1,265
Current Market Price
Fair Value (DCF)
₹502
Margin of Safety
-60.3%
Updated 2h ago
YieldIQ Score
66/100
Piotroski F-Score
6/9
Economic Moat
Wide
Confidence
67%
ROE
—
Debt/Equity
0.05
WACC
11.1%
Market Cap
₹9,799 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
18.2%
Return on capital employed
EV / EBITDA
62.4×
Enterprise multiple
Debt / EBITDA
0.1×
Leverage vs earnings
Interest Coverage
57.1×
EBIT covers interest
Current Ratio
2.90×
Short-term liquidity
Asset Turnover
0.41×
Revenue per ₹ of assets
Revenue CAGR (3Y)
23.6%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹1,265.35
Bear case
₹277.42
MoS -356.1%
Base case
₹501.84
MoS -152.1%
Bull case
₹550.5
MoS -129.9%
Ratio Trends
QPOWER · last 4 annual periods
ROE
11.1%
ROCE
19.7%
Operating Margin
—
Debt / Equity
0.01×
PE
—
EV / EBITDA
—
Historical Financials
QPOWER · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹175 Cr | ₹247 Cr | ₹292 Cr | ₹331 Cr | +23.6% |
| EBITDA | ₹51.5 Cr | ₹52.2 Cr | ₹68.4 Cr | ₹119 Cr | +32.2% |
| EBIT | — | — | — | — | — |
| PAT | ₹16.5 Cr | ₹20.6 Cr | ₹37.4 Cr | ₹66.2 Cr | +58.8% |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹8.5 Cr | ₹44.3 Cr | ₹51.5 Cr | ₹62.5 Cr | +94.1% |
| CapEx | ₹-3.2 Cr | ₹-15.0 Cr | ₹-47.7 Cr | ₹-16.9 Cr | — |
| FCF | ₹5.4 Cr | ₹29.3 Cr | ₹3.8 Cr | ₹45.6 Cr | +103.9% |
| Total Assets | ₹253 Cr | ₹312 Cr | ₹359 Cr | ₹814 Cr | +47.7% |
| Total Debt | ₹11.5 Cr | ₹10.6 Cr | ₹38.3 Cr | ₹8.9 Cr | -8.2% |
| Shareholders' Equity | ₹160 Cr | ₹176 Cr | ₹190 Cr | ₹594 Cr | +54.7% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
QPOWER vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| TARIL TARIL | — | — | Pending | 16.8% | — |
| GENUSPOWER GENUSPOWER | — | — | Pending | 16.7% | — |
| VOLTAMP Voltamp Transformers Limited | -13.1% | 51 | Fairly valued | 20.5% | — |
| ATLANTAELE Atlanta Electricals Limited | -72.6% | 46 | Overvalued | 29.8% | — |
| HEG HEG | — | — | Pending | 2.6% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for QPOWER in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. QUALITY POWER ELEC EQUP L (QPOWER.NS) trades at 1265.35 vs a model fair value of 501.84, a gap of -60.3%. Piotroski F-score: 6/9. Moat la...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of QPOWER →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for QPOWER →
Compare
Head-to-head with peers
Compare QPOWER side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse QPOWERNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.