WINSOME YARNS LIMITED

WINSOME · General/Diversified · NSE

₹3

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for WINSOME yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

5/9

Economic Moat

None

Confidence

5%

ROE

4.0%

Debt/Equity

WACC

11.1%

Market Cap

₹18.03 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

-6.2%

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

EBIT covers interest

Current Ratio

0.08×

Short-term liquidity

Asset Turnover

0.15×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-52.9%

3-year revenue growth

Revenue CAGR (5Y)

-37.5%

5-year revenue growth

Ratio Trends

WINSOME · last 4 annual periods

ROE

4.0%

min 2.6%max 6.5%

ROCE

-6.2%

min -8.5%max 0.4%

Operating Margin

min max

Debt / Equity

min max

PE

min max

EV / EBITDA

min max

Historical Financials

WINSOME · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2021
NSE_XBRL
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹35.7 Cr₹39.9 Cr₹29.2 Cr₹23.8 Cr-9.7%
EBITDA₹0.3 Cr₹-12.5 Cr₹0.6 Cr₹-7.4 Cr
EBIT₹-21.1 Cr₹-14.6 Cr₹-26.4 Cr₹-10.9 Cr
PAT₹-21.2 Cr₹-14.6 Cr₹-26.4 Cr₹-10.9 Cr₹-17.3 Cr
EPS (diluted)₹-3.00₹-1.98₹-0.37₹-1.55
CFO₹-0.2 Cr₹-0.4 Cr₹-0.3 Cr₹-0.7 Cr₹18.8 Cr
CapEx
FCF
Total Assets₹256 Cr₹217 Cr₹199 Cr₹206 Cr-5.3%
Total Debt₹557 Cr₹557 Cr₹557 Cr₹557 Cr+0.0%
Shareholders' Equity₹-383 Cr₹-409 Cr₹-420 Cr₹-437 Cr

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

WINSOME vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
GLOBALE

GLOBALE

Pending-14.6%
VIVIDHA

VIVIDHA

Pending
FLEXITUFF

FLEXITUFF

Pending111.0%
LAXMICOT

LAXMICOT

Pending0.7%
MFML

MFML

Pending8.1%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for WINSOME in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse WINSOMENow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.