Data Under Review
Some valuation figures for this stock are being recalibrated. Hidden fields will return after data review.
Reported as ticker: WINSOME· We're continuously improving data quality. Contact support if this persists.
WINSOME YARNS LIMITED
WINSOME · General/Diversified · NSE
₹2
Current Market Price
Fair Value (DCF)
₹0
Margin of Safety
-100.0%
Updated 2d ago
YieldIQ Score
17/100
Piotroski F-Score
5/9
Economic Moat
None
Confidence
5%
ROE
—
Debt/Equity
0.00
WACC
11.1%
Market Cap
₹12 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
—
Return on capital employed
EV / EBITDA
—
Enterprise multiple
Debt / EBITDA
—
Leverage vs earnings
Interest Coverage
—
EBIT covers interest
Current Ratio
0.08×
Short-term liquidity
Asset Turnover
0.02×
Revenue per ₹ of assets
Revenue CAGR (3Y)
—
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹1.76
Bear case
₹0
MoS -Infinity%
Base case
₹0
MoS -Infinity%
Bull case
₹0
MoS -Infinity%
Ratio Trends
WINSOME · last 4 annual periods
ROE
4.0%
ROCE
-6.2%
Operating Margin
—
Debt / Equity
—
PE
—
EV / EBITDA
—
Historical Financials
WINSOME · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹39.9 Cr | ₹29.2 Cr | ₹23.8 Cr | ₹4.2 Cr | -52.9% |
| EBITDA | ₹0.3 Cr | ₹-12.5 Cr | ₹0.6 Cr | ₹-7.4 Cr | — |
| EBIT | — | — | — | — | — |
| PAT | ₹-14.6 Cr | ₹-26.4 Cr | ₹-10.9 Cr | ₹-17.3 Cr | — |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹-0.4 Cr | ₹-0.3 Cr | ₹-0.7 Cr | ₹18.8 Cr | — |
| CapEx | — | — | — | — | — |
| FCF | — | — | — | — | — |
| Total Assets | ₹256 Cr | ₹217 Cr | ₹199 Cr | ₹206 Cr | -7.0% |
| Total Debt | ₹557 Cr | ₹557 Cr | ₹557 Cr | ₹557 Cr | +0.0% |
| Shareholders' Equity | ₹-383 Cr | ₹-409 Cr | ₹-420 Cr | ₹-437 Cr | — |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
WINSOME vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| GLOBALE GLOBALE | — | — | Pending | -7.0% | — |
| VIVIDHA VISAGAR POLYTEX LTD | +0.0% | 0 | Under Review | — | — |
| FLEXITUFF FLEXITUFF | — | — | Pending | — | — |
| LAXMICOT LAXMICOT | — | — | Pending | 0.7% | — |
| MFML MFML | — | — | Pending | 8.1% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for WINSOME in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of WINSOME →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for WINSOME →
Compare
Head-to-head with peers
Compare WINSOME side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse WINSOMENow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.