Data Under Review

Some valuation figures for this stock are being recalibrated. Hidden fields will return after data review.

Reported as ticker: FLEXITUFF· We're continuously improving data quality. Contact support if this persists.

FLEXITUFF VENTURES INT L

FLEXITUFF · General/Diversified · NSE

₹7

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for FLEXITUFF yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

3/9

Economic Moat

None

Confidence

12%

ROE

Debt/Equity

16.17

WACC

11.1%

Market Cap

₹22.88 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

174.4%

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

9.7×

EBIT covers interest

Current Ratio

0.46×

Short-term liquidity

Asset Turnover

0.16×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-73.6%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

FLEXITUFF · last 8 annual periods

ROE

198.5%

min 198.5%max 198.5%

ROCE

174.4%

min -268.5%max 174.4%

Operating Margin

min max

Debt / Equity

16.17×

min 12.51×max 16.17×

PE

min max

EV / EBITDA

22.6×

min 22.6×max 22.6×

Historical Financials

FLEXITUFF · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2021
NSE_XBRL
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹847 Cr₹1039 Cr₹914 Cr₹598 Cr₹261 Cr-25.5%
EBITDA₹30.5 Cr₹-26.5 Cr₹-112 Cr₹441 Cr+95.0%
EBIT₹-9.2 Cr₹-39.0 Cr₹-94.8 Cr₹-1713 Cr
PAT₹-60.1 Cr₹-86.8 Cr₹-120 Cr₹-183 Cr₹238 Cr
EPS (diluted)₹-23.98₹-34.90₹-48.05₹-64.35
CFO₹82.3 Cr₹76.4 Cr₹38.8 Cr₹12.8 Cr₹-319 Cr
CapEx₹-2.8 Cr₹-1.7 Cr₹-4.8 Cr
FCF₹73.6 Cr₹37.1 Cr₹8.0 Cr-42.7%
Total Assets₹998 Cr₹893 Cr₹1184 Cr₹468 Cr-17.2%
Total Debt₹624 Cr₹653 Cr₹672 Cr₹238 Cr-21.4%
Shareholders' Equity₹49.9 Cr₹-60.3 Cr₹-34.3 Cr₹14.7 Cr-26.3%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

FLEXITUFF vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
LAXMICOT

LAXMICOT

Pending0.7%
MFML

MFML

Pending8.1%
MORARJEE

MORARJEE

Pending42.0%
VIVIDHA

VIVIDHA

Pending
SUPERSPIN

SUPERSPIN

Pending0.8%75.7×

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for FLEXITUFF in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse FLEXITUFFNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.