MAHALAXMI FABRIC MILLS LT
MFML · General/Diversified · NSE
₹25
Current Market Price
Fair Value (DCF)
₹55
Margin of Safety
+118.9%
Updated just now
YieldIQ Score
53/100
Piotroski F-Score
4/9
Economic Moat
Narrow
Confidence
1%
ROE
—
Debt/Equity
0.66
WACC
11.1%
Market Cap
₹26 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
10.9%
Return on capital employed
EV / EBITDA
8.9×
Enterprise multiple
Debt / EBITDA
5.5×
Leverage vs earnings
Interest Coverage
6.3×
EBIT covers interest
Current Ratio
1.22×
Short-term liquidity
Asset Turnover
0.75×
Revenue per ₹ of assets
Revenue CAGR (3Y)
—
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹24.9
Bear case
₹0
MoS -Infinity%
Base case
₹54.51
MoS +54.3%
Bull case
₹57.24
MoS +56.5%
Ratio Trends
MFML · last 3 annual periods
ROE
8.1%
ROCE
11.6%
Operating Margin
—
Debt / Equity
0.45×
PE
—
EV / EBITDA
—
Historical Financials
MFML · Annual, last 3 years· amounts in ₹Cr unless noted
| Metric | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|
| Revenue | ₹143 Cr | ₹159 Cr | ₹144 Cr | +0.5% |
| EBITDA | ₹7.2 Cr | ₹8.5 Cr | ₹16.5 Cr | +50.8% |
| EBIT | — | — | — | — |
| PAT | ₹-0.3 Cr | ₹1.4 Cr | ₹7.9 Cr | — |
| EPS (diluted) | — | — | — | — |
| CFO | ₹-8.3 Cr | ₹4.6 Cr | ₹-11.9 Cr | — |
| CapEx | ₹-87.5 Cr | ₹-10.5 Cr | ₹-19.3 Cr | — |
| FCF | ₹-95.7 Cr | ₹-5.9 Cr | ₹-31.2 Cr | — |
| Total Assets | ₹155 Cr | ₹169 Cr | ₹193 Cr | +11.5% |
| Total Debt | ₹29.6 Cr | ₹35.8 Cr | ₹43.9 Cr | +21.8% |
| Shareholders' Equity | ₹88.3 Cr | ₹89.7 Cr | ₹97.9 Cr | +5.2% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
MFML vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| LAXMICOT LAXMICOT | — | — | Pending | 0.7% | — |
| MORARJEE MORARJEE | — | — | Pending | 66.6% | — |
| SUPERSPIN SUPERSPIN | — | — | Pending | 0.8% | 75.7× |
| EASTSILK EASTSILK | — | — | Pending | 6.4% | — |
| FLEXITUFF FLEXITUFF | — | — | Pending | — | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for MFML in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of MFML →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for MFML →
Compare
Head-to-head with peers
Compare MFML side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse MFMLNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.