Wipro Limited
WIPRO · IT Services · NSE
₹205
Current Market Price
Fair Value (DCF)
₹301
Margin of Safety
+47.0%
Updated 2h ago
YieldIQ Score
48/100
Piotroski F-Score
7/9
Economic Moat
Moderate
Confidence
80%
ROE
15.5%
Debt/Equity
0.23
WACC
11.1%
Market Cap
₹2.15 Lakh Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
18.4%
Return on capital employed
EV / EBITDA
10.3×
Enterprise multiple
Debt / EBITDA
1.1×
Leverage vs earnings
Interest Coverage
19.9×
EBIT covers interest
Current Ratio
2.72×
Short-term liquidity
Asset Turnover
0.69×
Revenue per ₹ of assets
Revenue CAGR (3Y)
4.0%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹205.01
Bear case
₹189.3
MoS -8.3%
Base case
₹301.28
MoS +32.0%
Bull case
₹372.57
MoS +45.0%
Ratio Trends
WIPRO · last 4 annual periods
ROE
15.8%
ROCE
20.9%
Operating Margin
—
Debt / Equity
0.23×
PE
0.3×
EV / EBITDA
0.6×
Historical Financials
WIPRO · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹61.9K Cr | ₹79.3K Cr | ₹23.2K Cr | ₹22.2K Cr | ₹89.1K Cr | +9.5% |
| EBITDA | — | ₹18.8K Cr | ₹18.9K Cr | ₹19.0K Cr | ₹21.4K Cr | +3.3% |
| EBIT | ₹14.4K Cr | ₹15.7K Cr | ₹4304 Cr | ₹4213 Cr | — | -26.5% |
| PAT | ₹10.9K Cr | ₹12.2K Cr | ₹3094 Cr | ₹2858 Cr | ₹13.1K Cr | +4.9% |
| EPS (diluted) | ₹19.07 | ₹22.31 | ₹5.60 | ₹5.41 | — | -27.0% |
| CFO | ₹14.8K Cr | ₹11.1K Cr | ₹13.1K Cr | ₹17.6K Cr | ₹16.9K Cr | +3.5% |
| CapEx | — | — | — | — | ₹-1504 Cr | — |
| FCF | — | — | — | — | ₹15.4K Cr | +0.0% |
| Total Assets | — | ₹107.9K Cr | ₹117.1K Cr | ₹114.8K Cr | ₹128.7K Cr | +4.5% |
| Total Debt | — | — | ₹8882 Cr | ₹7917 Cr | ₹19.2K Cr | +21.3% |
| Shareholders' Equity | — | — | ₹77.7K Cr | ₹74.5K Cr | ₹83.0K Cr | +1.7% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
WIPRO vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| LTM LTM | — | — | Pending | 20.2% | — |
| TECHM Tech Mahindra Limited | -18.8% | 49 | Overvalued | 15.3% | 0.4× |
| HCLTECH HCLTECH | — | — | Pending | 25.0% | 0.3× |
| PERSISTENT PERSISTENT | — | — | Pending | 22.2% | — |
| INFY INFY | — | — | Pending | 28.1% | 24.2× |
Click a ticker to view its fair-value analysis.
Dividend History
13 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹21.00/sh
Last payout
2026-01-27
₹6.00
Peak payout
₹6.00
Trailing yield
5.37%
Amounts parsed from NSE subject lines; percent-of-face-value declarations are not converted and shown as missing.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. Wipro Limited (WIPRO.NS) trades at 205.01 vs a model fair value of 301.28, a gap of 47.0%. Piotroski F-score: 7/9. Moat label: Moderate. ...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of WIPRO →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for WIPRO →
Compare
Head-to-head with peers
Compare WIPRO side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse WIPRONow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.