Data Under Review
Some valuation figures for this stock are being recalibrated. Hidden fields will return after data review.
Reported as ticker: ABAN· We're continuously improving data quality. Contact support if this persists.
ABAN OFFSHORE LTD.
ABAN · General/Diversified · NSE
₹19
Current Market Price
Fair Value (DCF)
₹0
Margin of Safety
-100.0%
Updated 2d ago
YieldIQ Score
50/100
Piotroski F-Score
6/9
Economic Moat
Moderate
Confidence
30%
ROE
—
Debt/Equity
0.00
WACC
11.1%
Market Cap
₹111 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
13.8%
Return on capital employed
EV / EBITDA
146.8×
Enterprise multiple
Debt / EBITDA
141.9×
Leverage vs earnings
Interest Coverage
0.2×
EBIT covers interest
Current Ratio
0.02×
Short-term liquidity
Asset Turnover
0.31×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-7.4%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹18.99
Bear case
₹0
MoS -Infinity%
Base case
₹0
MoS -Infinity%
Bull case
₹0
MoS -Infinity%
Ratio Trends
ABAN · last 4 annual periods
ROE
3.5%
ROCE
-3.4%
Operating Margin
—
Debt / Equity
—
PE
—
EV / EBITDA
—
Historical Financials
ABAN · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹1069 Cr | ₹598 Cr | ₹397 Cr | ₹400 Cr | ₹476 Cr | -18.3% |
| EBITDA | — | ₹-946 Cr | ₹62.8 Cr | ₹-142 Cr | ₹330 Cr | — |
| EBIT | ₹-887 Cr | ₹-1056 Cr | ₹49.6 Cr | ₹-203 Cr | — | — |
| PAT | ₹-1973 Cr | ₹-2177 Cr | ₹-1091 Cr | ₹-1318 Cr | ₹-889 Cr | — |
| EPS (diluted) | ₹-337.99 | ₹-373.04 | ₹-0.40 | ₹-225.81 | — | — |
| CFO | ₹679 Cr | ₹-434 Cr | ₹128 Cr | ₹-66.9 Cr | ₹139 Cr | -32.7% |
| CapEx | — | — | — | — | ₹-1.2 Cr | — |
| FCF | — | — | — | — | ₹138 Cr | +0.0% |
| Total Assets | — | ₹2968 Cr | ₹1740 Cr | ₹1515 Cr | ₹1533 Cr | -15.2% |
| Total Debt | — | — | ₹15.1K Cr | ₹15.3K Cr | ₹15.7K Cr | +0.9% |
| Shareholders' Equity | — | — | ₹-22.3K Cr | ₹-23.9K Cr | ₹-25.4K Cr | — |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
ABAN vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| ALPHAGEO ALPHAGEO | — | — | Pending | -2.3% | — |
| AAKASH AAKASH | — | — | Pending | 3.0% | — |
| GULFPETRO GULFPETRO | — | — | Pending | 8.0% | — |
| ANMOL ANMOL | — | — | Pending | 6.5% | — |
| OILCOUNTUB OILCOUNTUB | — | — | Pending | -13.8% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for ABAN in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of ABAN →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for ABAN →
Compare
Head-to-head with peers
Compare ABAN side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse ABANNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.