GP PETROLEUMS LIMITED

GULFPETRO · General/Diversified · NSE

₹41

Current Market Price

Below Fair Value

Fair Value (DCF)

₹66

Discount to FV

+63.3%

Valuation engine: DCF

Updated just now

DCF Sensitivity →

YieldIQ Score

40/100

Piotroski F-Score

6/9

Economic Moat

None

Confidence

49%

ROE

7.5%

Debt/Equity

0.07

WACC

11.1%

Market Cap

₹206.49 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

10.9%

Return on capital employed

EV / EBITDA

3.5×

Enterprise multiple

Debt / EBITDA

0.6×

Leverage vs earnings

Interest Coverage

30.3×

EBIT covers interest

Current Ratio

4.95×

Short-term liquidity

Asset Turnover

1.58×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-6.7%

3-year revenue growth

Revenue CAGR (5Y)

1.1%

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹40.5

Bear case

Margin of Safety +7.7%

Implied upside +8.4%

Base case

Margin of Safety +27.9%

Implied upside +38.8%

Bull case

Margin of Safety +36.4%

Implied upside +57.2%

Ratio Trends

GULFPETRO · last 10 annual periods

ROE

7.5%

min 7.5%max 9.1%

ROCE

10.9%

min 9.5%max 11.7%

Operating Margin

min max

Debt / Equity

0.07×

min 0.06×max 0.14×

PE

4.6×

min 4.6×max 12.2×

EV / EBITDA

3.5×

min 3.5×max 8.2×

Historical Financials

GULFPETRO · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹717 Cr₹790 Cr₹655 Cr₹610 Cr₹643 Cr-2.7%
EBITDA₹32.4 Cr₹41.0 Cr₹42.1 Cr₹42.0 Cr₹41.4 Cr+6.4%
EBIT₹27.2 Cr₹33.9 Cr₹37.5 Cr+8.4%
PAT₹18.9 Cr₹25.2 Cr₹27.7 Cr₹26.3 Cr₹26.5 Cr+8.7%
EPS (diluted)₹3.71₹4.94₹0.00
CFO₹62.5 Cr₹11.4 Cr₹54.9 Cr₹-8.4 Cr₹43.7 Cr-8.6%
CapEx₹-0.5 Cr₹-1.2 Cr₹-11.9 Cr₹-0.8 Cr₹-36.3 Cr
FCF₹62.0 Cr₹10.2 Cr₹43.1 Cr₹-9.2 Cr₹7.4 Cr-41.2%
Total Assets₹324 Cr₹345 Cr₹364 Cr₹405 Cr₹430 Cr+7.4%
Total Debt₹34.9 Cr₹31.0 Cr₹17.6 Cr₹33.3 Cr₹23.3 Cr-9.6%
Shareholders' Equity₹251 Cr₹276 Cr₹303 Cr₹329 Cr₹355 Cr+9.0%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

GULFPETRO vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
ALPHAGEO

ALPHAGEO

Pending-5.5%
ABAN

ABAN

Pending3.5%
OILCOUNTUB

OILCOUNTUB

Pending-31.1%
AAKASH

AAKASH

Pending5.5%
ANMOL

ANMOL

Pending9.5%

Click a ticker to view its fair-value analysis.

Dividend History

5 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

Last payout

2020-09-21

₹0.75

Peak payout

₹0.75

Trailing yield

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

AI Analysis Summary

Model-generated description of metrics. Not investment advice. GP PETROLEUMS LIMITED (GULFPETRO.NS) trades at 40.50 vs a model fair value of 66.15, a gap of 63.3%. Piotroski F-score: 6/9. Moat label: ...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse GULFPETRONow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.