Action Construction Equipment Limited

ACE · General/Diversified · NSE

₹894

Current Market Price

Above Fair Value

Fair Value (DCF)

₹588

Discount to FV

-34.3%

Valuation engine: DCF

Updated just now

DCF Sensitivity →

YieldIQ Score

48/100

Piotroski F-Score

6/9

Economic Moat

Narrow

Confidence

61%

ROE

20.6%

Debt/Equity

0.00

WACC

9.8%

Market Cap

₹10,642 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

30.4%

Return on capital employed

EV / EBITDA

14.4×

Enterprise multiple

Debt / EBITDA

0.0×

Leverage vs earnings

Interest Coverage

20.2×

EBIT covers interest

Current Ratio

1.22×

Short-term liquidity

Asset Turnover

1.18×

Revenue per ₹ of assets

Revenue CAGR (3Y)

15.0%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹894.15

Bear case

Discount -156.4%

Base case

Discount -52.1%

Bull case

Discount -17.2%

Ratio Trends

ACE · last 10 annual periods

ROE

20.6%

min 13.9%max 26.7%

ROCE

30.4%

min 19.8%max 37.2%

Operating Margin

min max

Debt / Equity

0.00×

min 0.00×max 0.01×

PE

21.5×

min 21.5×max 28.2×

EV / EBITDA

14.4×

min 14.4×max 18.4×

Historical Financials

ACE · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹1630 Cr₹2157 Cr₹2910 Cr₹3327 Cr₹3280 Cr+19.1%
EBITDA₹162 Cr₹262 Cr₹480 Cr₹606 Cr₹614 Cr+39.5%
EBIT₹151 Cr₹244 Cr₹457 Cr+31.9%
PAT₹105 Cr₹172 Cr₹328 Cr₹409 Cr₹415 Cr+41.0%
EPS (diluted)₹9.02₹14.41₹27.56+32.2%
CFO₹104 Cr₹274 Cr₹433 Cr₹412 Cr₹417 Cr+41.7%
CapEx₹-48.3 Cr₹-73.9 Cr₹-175 Cr₹-221 Cr₹-93.3 Cr
FCF₹55.3 Cr₹200 Cr₹258 Cr₹191 Cr₹324 Cr+55.6%
Total Assets₹1282 Cr₹1600 Cr₹2169 Cr₹2711 Cr₹3252 Cr+26.2%
Total Debt₹9.4 Cr₹7.4 Cr₹4.5 Cr₹16.4 Cr₹7.9 Cr-4.2%
Shareholders' Equity₹754 Cr₹919 Cr₹1230 Cr₹1615 Cr₹2011 Cr+27.8%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

ACE vs 3 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
OLECTRA

OLECTRA

Pending13.2%
AJAXENGG

AJAXENGG

Pending16.2%
HMT

HMT

Pending7.5%

Click a ticker to view its fair-value analysis.

Dividend History

9 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹6.10/sh

Last payout

2025-08-14

₹2.00

Peak payout

₹2.00

Trailing yield

0.22%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

AI Analysis Summary

Model-generated description of metrics. Not investment advice. Action Construction Equipment Limited (ACE.NS) trades at 894.15 vs a model fair value of 587.88, a gap of -34.3%. Piotroski F-score: 6/9....

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse ACENow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.