Olectra Greentech Limited

OLECTRA · General/Diversified · NSE

₹1,291

Current Market Price

Above Fair Value

Fair Value (DCF)

₹465

Discount to FV

-63.9%

Valuation engine: DCF

Updated just now

DCF Sensitivity →

YieldIQ Score

40/100

Piotroski F-Score

6/9

Economic Moat

Narrow

Confidence

46%

ROE

13.2%

Debt/Equity

0.24

WACC

9.8%

Market Cap

₹10,595 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

19.8%

Return on capital employed

EV / EBITDA

35.1×

Enterprise multiple

Debt / EBITDA

1.3×

Leverage vs earnings

Interest Coverage

6.7×

EBIT covers interest

Current Ratio

1.64×

Short-term liquidity

Asset Turnover

1.09×

Revenue per ₹ of assets

Revenue CAGR (3Y)

24.7%

3-year revenue growth

Revenue CAGR (5Y)

49.7%

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹1,290.8

Bear case

Discount -393.5%

Base case

Discount -177.4%

Bull case

Discount -101.6%

Ratio Trends

OLECTRA · last 8 annual periods

ROE

13.2%

min 4.5%max 13.2%

ROCE

19.8%

min 7.2%max 19.8%

Operating Margin

min max

Debt / Equity

0.24×

min 0.09×max 0.24×

PE

77.5×

min 77.5×max 155.5×

EV / EBITDA

36.8×

min 36.8×max 64.1×

Historical Financials

OLECTRA · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2021
NSE_XBRL
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹281 Cr₹592 Cr₹1090 Cr₹1151 Cr₹1798 Cr+59.0%
EBITDA₹86.5 Cr₹141 Cr₹169 Cr₹258 Cr+31.4%
EBIT₹18.3 Cr₹60.5 Cr₹118 Cr₹149 Cr+68.8%
PAT₹8.1 Cr₹35.4 Cr₹65.6 Cr₹76.8 Cr₹139 Cr+103.7%
EPS (diluted)₹0.98₹4.31₹7.99₹9.36+75.8%
CFO₹209 Cr₹121 Cr₹-10.3 Cr₹143 Cr₹141 Cr-9.4%
CapEx₹-67.9 Cr₹-64.5 Cr₹-79.0 Cr₹-177 Cr
FCF₹53.5 Cr₹-74.8 Cr₹64.0 Cr₹-36.3 Cr
Total Assets₹1190 Cr₹1557 Cr₹1589 Cr₹2171 Cr+16.2%
Total Debt₹67.1 Cr₹134 Cr₹121 Cr₹255 Cr+39.6%
Shareholders' Equity₹777 Cr₹840 Cr₹913 Cr₹1049 Cr+7.8%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

OLECTRA vs 3 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
ACE

Action Construction Equipment Limited

-34.3%48Above Fair Value20.6%21.5×
HMT

HMT

Pending7.5%
AJAXENGG

AJAXENGG

Pending16.2%

Click a ticker to view its fair-value analysis.

Dividend History

4 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹1.60/sh

Last payout

2025-09-19

₹0.40

Peak payout

₹0.40

Trailing yield

0.03%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

AI Analysis Summary

Model-generated description of metrics. Not investment advice. Olectra Greentech Limited (OLECTRA.NS) trades at 1290.80 vs a model fair value of 465.37, a gap of -63.9%. Piotroski F-score: 6/9. Moat l...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse OLECTRANow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.