Data Under Review
Some valuation figures for this stock are being recalibrated. Hidden fields will return after data review.
Reported as ticker: HMT· We're continuously improving data quality. Contact support if this persists.
HMT LTD -
HMT · General/Diversified · NSE
₹62
Current Market Price
Fair Value (DCF)
₹0
Margin of Safety
-100.0%
Updated 12h ago
YieldIQ Score
12/100
Piotroski F-Score
3/9
Economic Moat
None
Confidence
5%
ROE
—
Debt/Equity
0.00
WACC
11.1%
Market Cap
₹7,501 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
—
Return on capital employed
EV / EBITDA
—
Enterprise multiple
Debt / EBITDA
—
Leverage vs earnings
Interest Coverage
-1.0×
EBIT covers interest
Current Ratio
0.21×
Short-term liquidity
Asset Turnover
0.27×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-6.8%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹62.3
Bear case
₹0
MoS -Infinity%
Base case
₹0
MoS -Infinity%
Bull case
₹0
MoS -Infinity%
Ratio Trends
HMT · last 8 annual periods
ROE
7.5%
ROCE
7.2%
Operating Margin
—
Debt / Equity
—
PE
—
EV / EBITDA
—
Historical Financials
HMT · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹204 Cr | ₹176 Cr | ₹108 Cr | ₹48.9 Cr | ₹142 Cr | -8.6% |
| EBITDA | — | ₹-60.8 Cr | ₹-38.5 Cr | ₹-56.7 Cr | ₹-62.9 Cr | — |
| EBIT | ₹-24.0 Cr | ₹-70.6 Cr | ₹-9.8 Cr | ₹-24.4 Cr | — | — |
| PAT | ₹-110 Cr | ₹636 Cr | ₹-33.6 Cr | ₹2641 Cr | ₹-143 Cr | — |
| EPS (diluted) | ₹-3.16 | ₹-4.08 | ₹-0.95 | ₹-1.11 | — | — |
| CFO | ₹-36.0 Cr | ₹-50.4 Cr | ₹103 Cr | ₹-847 Cr | ₹-46.4 Cr | — |
| CapEx | — | — | — | — | ₹-2.2 Cr | — |
| FCF | — | — | — | — | ₹-48.6 Cr | — |
| Total Assets | — | ₹641 Cr | ₹696 Cr | ₹604 Cr | ₹526 Cr | -4.8% |
| Total Debt | — | — | ₹3727 Cr | ₹1029 Cr | ₹1029 Cr | -27.5% |
| Shareholders' Equity | — | — | ₹-4303 Cr | ₹-1752 Cr | ₹-1898 Cr | — |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
HMT vs 3 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| OLECTRA Olectra Greentech Limited | -63.6% | 43 | Data Limited | 13.2% | — |
| AJAXENGG AJAXENGG | — | — | Pending | 22.5% | — |
| ACE Action Construction Equipment Limited | -37.5% | 46 | Overvalued | 25.3% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for HMT in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of HMT →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for HMT →
Compare
Head-to-head with peers
Compare HMT side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse HMTNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.