ADROIT INFOTECH LIMITED
ADROITINFO · General/Diversified · NSE
₹9
Current Market Price
Fair Value (DCF)
₹8
Discount to FV
-12.5%
Updated just now
YieldIQ Score
66/100
Piotroski F-Score
7/9
Economic Moat
None
Confidence
32%
ROE
4.3%
Debt/Equity
0.34
WACC
11.1%
Market Cap
₹50.22 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
8.0%
Return on capital employed
EV / EBITDA
107.1×
Enterprise multiple
Debt / EBITDA
82.5×
Leverage vs earnings
Interest Coverage
2.9×
EBIT covers interest
Current Ratio
3.40×
Short-term liquidity
Asset Turnover
—
Revenue per ₹ of assets
Revenue CAGR (3Y)
29.4%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹9.27
Bear case
Margin of Safety -76.3%
Implied upside -43.3%
Base case
Margin of Safety -16.7%
Implied upside -14.3%
Bull case
Margin of Safety +31.5%
Implied upside +46.0%
Ratio Trends
ADROITINFO · last 9 annual periods
ROE
4.3%
ROCE
8.0%
Operating Margin
—
Debt / Equity
0.34×
PE
28.0×
EV / EBITDA
18.9×
Historical Financials
ADROITINFO · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹6.4 Cr | ₹22.4 Cr | ₹24.9 Cr | ₹31.7 Cr | ₹48.7 Cr | +66.2% |
| EBITDA | ₹1.8 Cr | ₹5.7 Cr | ₹5.7 Cr | ₹4.3 Cr | ₹8.3 Cr | +45.8% |
| EBIT | ₹78.0K Cr | ₹4.2 Cr | ₹4.1 Cr | — | — | -91.5% |
| PAT | ₹0.6 Cr | ₹3.8 Cr | ₹3.0 Cr | ₹0.7 Cr | ₹3.3 Cr | +52.0% |
| EPS (diluted) | ₹0.34 | ₹1.99 | ₹1.43 | — | — | +43.2% |
| CFO | ₹0.7 Cr | ₹5.9 Cr | ₹0.6 Cr | ₹-0.7 Cr | ₹12.3 Cr | +107.8% |
| CapEx | ₹-1.1 Cr | ₹-13.6 Cr | ₹-0.5 Cr | ₹-11.4 Cr | ₹-5.3 Cr | — |
| FCF | ₹-0.4 Cr | ₹-7.7 Cr | ₹0.1 Cr | ₹-12.1 Cr | ₹7.0 Cr | — |
| Total Assets | ₹17.5 Cr | ₹34.2 Cr | ₹47.9 Cr | ₹96.5 Cr | ₹115 Cr | +60.0% |
| Total Debt | ₹6.6 Cr | ₹3.5 Cr | ₹3.5 Cr | ₹16.2 Cr | ₹26.5 Cr | +41.5% |
| Shareholders' Equity | ₹6.9 Cr | ₹19.9 Cr | ₹35.3 Cr | ₹74.7 Cr | ₹77.6 Cr | +82.9% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
ADROITINFO vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
WEWIN WEWIN | — | — | Pending | 5.8% | — |
SUVIDHAA SUVIDHAA | — | — | Pending | -42.9% | — |
CTE CTE | — | — | Pending | 0.6% | — |
HGM HGM | — | — | Pending | 17.5% | — |
RSSOFTWARE RSSOFTWARE | — | — | Pending | 14.9% | — |
Click a ticker to view its fair-value analysis.
Dividend History
1 ex-dividend event on file. Source: NSE corporate-actions feed.
Total paid (5Y)
—
Last payout
2017-08-21
₹0.35
Peak payout
₹0.35
Trailing yield
—
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. ADROIT INFOTECH LIMITED (ADROITINFO.NS) trades at 9.27 vs a model fair value of 8.11, a gap of -12.5%. Piotroski F-score: 7/9. Moat label...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of ADROITINFO →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for ADROITINFO →
Compare
Head-to-head with peers
Compare ADROITINFO side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse ADROITINFONow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.