ADROIT INFOTECH LIMITED
ADROITINFO · General/Diversified · NSE
₹10
Current Market Price
Fair Value (DCF)
₹10
Margin of Safety
-0.7%
Updated 1d ago
YieldIQ Score
19/100
Piotroski F-Score
2/9
Economic Moat
None
Confidence
13%
ROE
—
Debt/Equity
0.29
WACC
11.1%
Market Cap
₹55 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
330.0%
Return on capital employed
EV / EBITDA
134.1×
Enterprise multiple
Debt / EBITDA
50.6×
Leverage vs earnings
Interest Coverage
2.9×
EBIT covers interest
Current Ratio
3.40×
Short-term liquidity
Asset Turnover
0.33×
Revenue per ₹ of assets
Revenue CAGR (3Y)
—
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹10.19
Bear case
₹0
MoS -Infinity%
Base case
₹10.12
MoS -0.7%
Bull case
₹10.63
MoS +4.1%
Ratio Trends
ADROITINFO · last 4 annual periods
ROE
0.9%
ROCE
4.7%
Operating Margin
—
Debt / Equity
0.22×
PE
28.0×
EV / EBITDA
18.9×
Historical Financials
ADROITINFO · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹6.4 Cr | ₹22.4 Cr | ₹24.9 Cr | ₹31.7 Cr | +70.7% |
| EBITDA | ₹1.8 Cr | ₹5.7 Cr | ₹5.7 Cr | ₹4.3 Cr | +32.8% |
| EBIT | — | — | — | — | — |
| PAT | ₹0.6 Cr | ₹3.8 Cr | ₹3.0 Cr | ₹0.7 Cr | +3.6% |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹0.7 Cr | ₹5.9 Cr | ₹0.6 Cr | ₹-1.1 Cr | — |
| CapEx | ₹-1.1 Cr | ₹-13.6 Cr | ₹-0.5 Cr | ₹-8.0 Cr | — |
| FCF | ₹-0.4 Cr | ₹-7.7 Cr | ₹0.1 Cr | ₹-9.2 Cr | — |
| Total Assets | ₹17.5 Cr | ₹34.2 Cr | ₹47.9 Cr | ₹96.5 Cr | +76.6% |
| Total Debt | ₹6.6 Cr | ₹3.5 Cr | ₹3.5 Cr | ₹16.2 Cr | +35.0% |
| Shareholders' Equity | ₹6.9 Cr | ₹19.9 Cr | ₹35.3 Cr | ₹74.7 Cr | +120.9% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
ADROITINFO vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| WEWIN WEWIN | — | — | Pending | 5.8% | — |
| CTE CTE | — | — | Pending | -70.7% | — |
| SUVIDHAA SUVIDHAA | — | — | Pending | -42.9% | — |
| HGM HGM | — | — | Pending | 17.5% | — |
| GSS GSS | — | — | Pending | -0.4% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for ADROITINFO in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of ADROITINFO →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for ADROITINFO →
Compare
Head-to-head with peers
Compare ADROITINFO side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse ADROITINFONow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.