CAMBRIDGE TECH ENTER LTD
CTE · General/Diversified · NSE
₹29
Current Market Price
Fair Value (DCF)
₹109
Margin of Safety
+274.3%
Updated just now
YieldIQ Score
42/100
Piotroski F-Score
5/9
Economic Moat
None
Confidence
25%
ROE
—
Debt/Equity
1.18
WACC
11.1%
Market Cap
₹56 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
—
Return on capital employed
EV / EBITDA
21.8×
Enterprise multiple
Debt / EBITDA
14.1×
Leverage vs earnings
Interest Coverage
-4.1×
EBIT covers interest
Current Ratio
1.63×
Short-term liquidity
Asset Turnover
1.01×
Revenue per ₹ of assets
Revenue CAGR (3Y)
21.0%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹29.22
Bear case
₹40.75
MoS +28.3%
Base case
₹109.37
MoS +73.3%
Bull case
₹140.04
MoS +79.1%
Ratio Trends
CTE · last 4 annual periods
ROE
-70.7%
ROCE
-14.0%
Operating Margin
—
Debt / Equity
1.27×
PE
11.8×
EV / EBITDA
7.2×
Historical Financials
CTE · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹112 Cr | ₹182 Cr | ₹206 Cr | ₹199 Cr | +21.0% |
| EBITDA | ₹18.9 Cr | ₹20.6 Cr | ₹24.2 Cr | ₹-21.6 Cr | — |
| EBIT | — | — | — | — | — |
| PAT | ₹9.8 Cr | ₹8.1 Cr | ₹5.6 Cr | ₹-48.1 Cr | — |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹6.4 Cr | ₹-22.1 Cr | ₹12.4 Cr | ₹52.1 Cr | +101.1% |
| CapEx | ₹-25.8 Cr | ₹-8.5 Cr | ₹-37.8 Cr | ₹-33.5 Cr | — |
| FCF | ₹-19.4 Cr | ₹-30.6 Cr | ₹-25.4 Cr | ₹18.6 Cr | — |
| Total Assets | ₹134 Cr | ₹177 Cr | ₹272 Cr | ₹196 Cr | +13.4% |
| Total Debt | ₹35.7 Cr | ₹56.9 Cr | ₹121 Cr | ₹86.2 Cr | +34.2% |
| Shareholders' Equity | ₹85.4 Cr | ₹99.2 Cr | ₹112 Cr | ₹67.9 Cr | -7.3% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
CTE vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| WEWIN WEWIN | — | — | Pending | 5.8% | — |
| ADROITINFO ADROITINFO | — | — | Pending | 0.9% | — |
| SUVIDHAA SUVIDHAA | — | — | Pending | -42.9% | — |
| HGM HGM | — | — | Pending | 17.5% | — |
| GSS GSS | — | — | Pending | -0.4% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for CTE in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of CTE →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for CTE →
Compare
Head-to-head with peers
Compare CTE side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse CTENow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.