Data Under Review

Some valuation figures for this stock are being recalibrated. Hidden fields will return after data review.

Reported as ticker: SUVIDHAA· We're continuously improving data quality. Contact support if this persists.

SUVIDHAA INFOSERVE LTD

SUVIDHAA · General/Diversified · NSE

₹3

Current Market Price

High Risk

Fair Value (DCF)

₹0

Margin of Safety

-100.0%

Updated 6h ago

DCF Sensitivity →

YieldIQ Score

27/100

Piotroski F-Score

3/9

Economic Moat

None

Confidence

108860050%

ROE

Debt/Equity

0.04

WACC

11.1%

Market Cap

₹63 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

-43.8×

EBIT covers interest

Current Ratio

1.10×

Short-term liquidity

Asset Turnover

0.13×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-36.1%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹3.01

Bear case

₹0

MoS -Infinity%

Base case

₹0

MoS -Infinity%

Bull case

₹0

MoS -Infinity%

Ratio Trends

SUVIDHAA · last 4 annual periods

ROE

-42.9%

min -42.9%max -2.4%

ROCE

-17.4%

min -17.4%max 16.0%

Operating Margin

min max

Debt / Equity

0.09×

min 0.06×max 0.09×

PE

min max

EV / EBITDA

4.0×

min 4.0×max 14.2×

Historical Financials

SUVIDHAA · Annual, last 4 years· amounts in ₹Cr unless noted

Metric2022202320242025CAGR
Revenue₹38.0 Cr₹31.3 Cr₹7.6 Cr₹9.9 Cr-36.1%
EBITDA₹11.9 Cr₹12.5 Cr₹-3.3 Cr₹-7.3 Cr
EBIT
PAT₹-2.9 Cr₹-1.7 Cr₹-16.1 Cr₹-16.6 Cr
EPS (diluted)
CFO₹6.9 Cr₹37.7 Cr₹-10.0 Cr₹-5.0 Cr
CapEx₹-0.4 Cr₹-0.5 Cr₹-0.4 Cr₹-1.1 Cr
FCF₹6.5 Cr₹37.2 Cr₹-10.4 Cr₹-6.1 Cr
Total Assets₹118 Cr₹115 Cr₹93.2 Cr₹77.9 Cr-12.8%
Total Debt₹6.3 Cr₹6.2 Cr₹3.5 Cr₹3.5 Cr-17.4%
Shareholders' Equity₹73.0 Cr₹71.7 Cr₹55.3 Cr₹38.6 Cr-19.1%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

SUVIDHAA vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
HGM

HGM

Pending17.5%
CTE

CTE

Pending-70.7%
WEWIN

WEWIN

Pending5.8%
ADROITINFO

ADROITINFO

Pending0.9%
RSSOFTWARE

RSSOFTWARE

Pending14.9%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for SUVIDHAA in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse SUVIDHAANow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.