WE WIN LIMITED
WEWIN · General/Diversified · NSE
₹62
Current Market Price
Fair Value (DCF)
₹45
Margin of Safety
-26.7%
Updated 2d ago
YieldIQ Score
25/100
Piotroski F-Score
5/9
Economic Moat
None
Confidence
18%
ROE
—
Debt/Equity
0.30
WACC
11.1%
Market Cap
₹63 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
12.6%
Return on capital employed
EV / EBITDA
11.6×
Enterprise multiple
Debt / EBITDA
1.6×
Leverage vs earnings
Interest Coverage
3.4×
EBIT covers interest
Current Ratio
1.57×
Short-term liquidity
Asset Turnover
1.51×
Revenue per ₹ of assets
Revenue CAGR (3Y)
23.5%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹61.56
Bear case
₹29.36
MoS -109.7%
Base case
₹45.14
MoS -36.4%
Bull case
₹64.19
MoS +4.1%
Ratio Trends
WEWIN · last 4 annual periods
ROE
5.8%
ROCE
17.4%
Operating Margin
—
Debt / Equity
0.44×
PE
17.2×
EV / EBITDA
9.0×
Historical Financials
WEWIN · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹41.6 Cr | ₹48.5 Cr | ₹64.1 Cr | ₹78.4 Cr | +23.5% |
| EBITDA | ₹4.6 Cr | ₹4.9 Cr | ₹5.9 Cr | ₹7.1 Cr | +15.7% |
| EBIT | — | — | — | — | — |
| PAT | ₹2.1 Cr | ₹2.4 Cr | ₹2.4 Cr | ₹1.6 Cr | -8.4% |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹0.6 Cr | ₹1.5 Cr | ₹14.3 Cr | ₹2.7 Cr | +62.2% |
| CapEx | ₹-0.8 Cr | ₹-2.1 Cr | ₹-2.7 Cr | ₹-10.1 Cr | — |
| FCF | ₹-0.1 Cr | ₹-0.6 Cr | ₹11.6 Cr | ₹-7.5 Cr | — |
| Total Assets | ₹27.6 Cr | ₹38.4 Cr | ₹51.4 Cr | ₹51.9 Cr | +23.4% |
| Total Debt | ₹0.7 Cr | ₹8.1 Cr | ₹12.4 Cr | ₹12.4 Cr | +162.6% |
| Shareholders' Equity | ₹21.1 Cr | ₹23.7 Cr | ₹26.5 Cr | ₹28.3 Cr | +10.3% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
WEWIN vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| CTE CTE | — | — | Pending | -70.7% | — |
| ADROITINFO ADROITINFO | — | — | Pending | 0.9% | — |
| SUVIDHAA SUVIDHAA | — | — | Pending | -42.9% | — |
| HGM HGM | — | — | Pending | 17.5% | — |
| GSS GSS | — | — | Pending | -0.4% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for WEWIN in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of WEWIN →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for WEWIN →
Compare
Head-to-head with peers
Compare WEWIN side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse WEWINNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.