JASH ENGINEERING LIMITED

JASH · General/Diversified · NSE

₹414

Current Market Price

Overvalued

Fair Value (DCF)

₹306

Margin of Safety

-26.0%

Updated 1d ago

DCF Sensitivity →

YieldIQ Score

59/100

Piotroski F-Score

6/9

Economic Moat

Wide

Confidence

57%

ROE

Debt/Equity

0.25

WACC

11.1%

Market Cap

₹2,616 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

25.2%

Return on capital employed

EV / EBITDA

29.3×

Enterprise multiple

Debt / EBITDA

1.1×

Leverage vs earnings

Interest Coverage

12.6×

EBIT covers interest

Current Ratio

1.91×

Short-term liquidity

Asset Turnover

0.97×

Revenue per ₹ of assets

Revenue CAGR (3Y)

26.7%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹414

Bear case

₹163.64

MoS -153.0%

Base case

₹306.19

MoS -35.2%

Bull case

₹347.49

MoS -19.1%

Ratio Trends

JASH · last 6 annual periods

ROE

20.1%

min 11.1%max 20.1%

ROCE

25.0%

min 12.4%max 25.0%

Operating Margin

min max

Debt / Equity

0.23×

min 0.17×max 0.28×

PE

159.7×

min 100.2×max 159.7×

EV / EBITDA

72.2×

min 72.2×max 72.2×

Historical Financials

JASH · Annual, last 5 years· amounts in ₹Cr unless noted

Metric20212022202320242025CAGR
Revenue₹299 Cr₹368 Cr₹169 Cr₹217 Cr₹725 Cr+24.8%
EBITDA₹50.7 Cr₹74.2 Cr₹102 Cr₹134 Cr+27.5%
EBIT₹46.0 Cr₹43.2 Cr₹37.9 Cr₹51.8 Cr+3.0%
PAT₹30.5 Cr₹32.2 Cr₹33.2 Cr₹39.0 Cr₹87.7 Cr+30.2%
EPS (diluted)₹25.73₹26.70₹27.34₹31.83+5.5%
CFO₹35.4 Cr₹14.5 Cr₹34.0 Cr₹58.3 Cr₹54.9 Cr+11.6%
CapEx₹-44.6 Cr
FCF₹10.3 Cr+0.0%
Total Assets₹369 Cr₹449 Cr₹604 Cr₹748 Cr+19.3%
Total Debt₹66.8 Cr₹59.9 Cr₹99.0 Cr+10.4%
Shareholders' Equity₹239 Cr₹351 Cr₹436 Cr+16.3%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

JASH vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
PENIND

PENNAR INDUSTRIES LTD

+14.5%67Fairly valued11.9%
HONDAPOWER

HONDAPOWER

Pending9.3%
HLEGLAS

HLEGLAS

Pending8.4%
SETL

STANDARD ENGNG TCNLGY LTD

-59.1%46Data Limited9.0%
WINDMACHIN

WINDMACHIN

Pending1.0%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for JASH in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse JASHNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.