AKME FINTRADE (INDIA) LTD

AFIL · General/Diversified · NSE

₹9

Current Market Price

Near Fair Value

Fair Value (DCF)

₹10

Margin of Safety

+12.5%

Updated 2d ago

DCF Sensitivity →

YieldIQ Score

59/100

Piotroski F-Score

5/9

Economic Moat

Wide

Confidence

25%

ROE

Debt/Equity

0.96

WACC

11.1%

Market Cap

₹383 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

6.5%

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

187.5×

EBIT covers interest

Current Ratio

85.42×

Short-term liquidity

Asset Turnover

0.14×

Revenue per ₹ of assets

Revenue CAGR (3Y)

13.6%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹8.97

Bear case

₹8.07

MoS -11.2%

Base case

₹10.09

MoS +11.1%

Bull case

₹13.2

MoS +32.0%

Ratio Trends

AFIL · last 4 annual periods

ROE

8.7%

min 3.0%max 8.7%

ROCE

6.6%

min 2.4%max 6.6%

Operating Margin

min max

Debt / Equity

0.74×

min 0.74×max 1.54×

PE

min max

EV / EBITDA

min max

Historical Financials

AFIL · Annual, last 4 years· amounts in ₹Cr unless noted

Metric2022202320242025CAGR
Revenue₹66.8 Cr₹64.9 Cr₹73.5 Cr₹97.9 Cr+13.6%
EBITDA₹8.5 Cr₹20.1 Cr₹24.5 Cr₹43.7 Cr+72.6%
EBIT₹52.0 Cr+0.0%
PAT₹4.1 Cr₹14.5 Cr₹18.5 Cr₹33.2 Cr+100.5%
EPS (diluted)₹5.85+0.0%
CFO₹63.1 Cr₹23.5 Cr₹-45.5 Cr₹-177 Cr
CapEx₹-0.2 Cr₹-14.4 Cr₹-2.2 Cr
FCF₹62.9 Cr₹9.0 Cr₹-179 Cr
Total Assets₹374 Cr₹390 Cr₹436 Cr₹675 Cr+21.8%
Total Debt₹210 Cr₹158 Cr₹195 Cr₹282 Cr+10.3%
Shareholders' Equity₹137 Cr₹205 Cr₹223 Cr₹382 Cr+40.8%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

AFIL vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
IITL

IITL

Pending0.9%
MANCREDIT

MANGAL CREDIT N FINCORP L

-15.4%41Above Fair Value9.3%
MUTHOOTCAP

MUTHOOTCAP

Pending7.0%
MONEYBOXX

MONEYBOXX

Pending0.5%
CSLFINANCE

CSLFINANCE

Pending13.3%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for AFIL in the last 10 years.

AI Analysis Summary

Model-generated description of metrics. Not investment advice. AKME FINTRADE (INDIA) LTD (AFIL.NS) trades at 8.97 vs a model fair value of 10.09, a gap of 12.5%. Piotroski F-score: 5/9. Moat label: Wi...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse AFILNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.