MANGAL CREDIT N FINCORP L

MANCREDIT · General/Diversified · NSE

₹209

Current Market Price

Above Fair Value

Fair Value (DCF)

₹148

Discount to FV

-29.3%

Valuation engine: DCF

Updated just now

DCF Sensitivity →

YieldIQ Score

53/100

Piotroski F-Score

3/9

Economic Moat

None

Confidence

11%

ROE

9.3%

Debt/Equity

1.42

WACC

11.1%

Market Cap

₹441.43 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

5.5%

Return on capital employed

EV / EBITDA

12.2×

Enterprise multiple

Debt / EBITDA

7.3×

Leverage vs earnings

Interest Coverage

33.5×

EBIT covers interest

Current Ratio

1.77×

Short-term liquidity

Asset Turnover

0.20×

Revenue per ₹ of assets

Revenue CAGR (3Y)

49.7%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹209.07

Bear case

Discount -132.3%

Base case

Discount -41.4%

Bull case

Discount -16.1%

Ratio Trends

MANCREDIT · last 4 annual periods

ROE

9.3%

min 5.7%max 9.3%

ROCE

5.5%

min 5.5%max 6.5%

Operating Margin

min max

Debt / Equity

1.42×

min 0.28×max 1.42×

PE

min max

EV / EBITDA

min max

Historical Financials

MANCREDIT · Annual, last 4 years· amounts in ₹Cr unless noted

Metric
2022
yfinance
2023
yfinance
2024
yfinance
2025
yfinance
CAGR
Revenue₹13.6 Cr₹20.8 Cr₹33.0 Cr₹48.5 Cr+52.6%
EBITDA₹9.2 Cr₹11.7 Cr₹15.4 Cr₹20.0 Cr+29.6%
EBIT₹8.8 Cr₹11.1 Cr₹14.7 Cr₹18.8 Cr+28.8%
PAT₹6.1 Cr₹7.9 Cr₹10.5 Cr₹13.1 Cr+29.0%
EPS (diluted)₹3.15₹4.10₹5.45₹6.58+27.8%
CFO₹-10.7 Cr₹-46.1 Cr₹-54.0 Cr₹-49.4 Cr
CapEx₹-0.1 Cr₹-0.3 Cr₹-0.4 Cr₹-0.8 Cr
FCF₹-10.8 Cr₹-46.4 Cr₹-54.4 Cr₹-50.2 Cr
Total Assets₹138 Cr₹203 Cr₹274 Cr₹349 Cr+36.4%
Total Debt₹29.3 Cr₹87.3 Cr₹138 Cr₹200 Cr+89.8%
Shareholders' Equity₹106 Cr₹112 Cr₹127 Cr₹141 Cr+9.9%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

MANCREDIT vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
IITL

IITL

Pending-2.9%
MUTHOOTCAP

MUTHOOTCAP

Pending1.7%
AFIL

AFIL

Pending10.0%
UYFINCORP

UYFINCORP

Pending3.6%
STARTECK

STARTECK

Pending4.4%

Click a ticker to view its fair-value analysis.

Dividend History

2 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹1.35/sh

Last payout

2025-09-17

₹0.75

Peak payout

₹0.75

Trailing yield

0.36%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

AI Analysis Summary

Model-generated description of metrics. Not investment advice. MANGAL CREDIT N FINCORP L (MANCREDIT.NS) trades at 209.07 vs a model fair value of 147.84, a gap of -29.3%. Piotroski F-score: 3/9. Moat ...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse MANCREDITNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.