MANGAL CREDIT N FINCORP L

MANCREDIT · General/Diversified · NSE

₹174

Current Market Price

Overvalued

Fair Value (DCF)

₹148

Margin of Safety

-15.4%

Updated just now

DCF Sensitivity →

YieldIQ Score

41/100

Piotroski F-Score

4/9

Economic Moat

Narrow

Confidence

12%

ROE

Debt/Equity

1.75

WACC

11.1%

Market Cap

₹368 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

9.1%

Return on capital employed

EV / EBITDA

12.4×

Enterprise multiple

Debt / EBITDA

4.4×

Leverage vs earnings

Interest Coverage

33.5×

EBIT covers interest

Current Ratio

1.77×

Short-term liquidity

Asset Turnover

0.14×

Revenue per ₹ of assets

Revenue CAGR (3Y)

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹174.47

Bear case

₹89.85

MoS -94.2%

Base case

₹147.59

MoS -18.2%

Bull case

₹179.7

MoS +2.9%

Ratio Trends

MANCREDIT · last 4 annual periods

ROE

9.3%

min 5.7%max 9.3%

ROCE

5.9%

min 5.8%max 6.8%

Operating Margin

min max

Debt / Equity

1.42×

min 0.28×max 1.42×

PE

min max

EV / EBITDA

min max

Historical Financials

MANCREDIT · Annual, last 4 years· amounts in ₹Cr unless noted

Metric2022202320242025CAGR
Revenue₹13.6 Cr₹20.8 Cr₹33.0 Cr₹48.5 Cr+52.6%
EBITDA₹9.2 Cr₹11.7 Cr₹15.4 Cr₹20.0 Cr+29.6%
EBIT
PAT₹6.1 Cr₹7.9 Cr₹10.5 Cr₹13.1 Cr+29.0%
EPS (diluted)
CFO₹-10.7 Cr₹-46.1 Cr₹-54.0 Cr₹-49.4 Cr
CapEx₹-0.1 Cr₹-0.3 Cr₹-0.4 Cr₹-0.8 Cr
FCF₹-10.8 Cr₹-46.4 Cr₹-54.4 Cr₹-50.2 Cr
Total Assets₹138 Cr₹203 Cr₹274 Cr₹349 Cr+36.4%
Total Debt₹29.3 Cr₹87.3 Cr₹138 Cr₹200 Cr+89.8%
Shareholders' Equity₹106 Cr₹112 Cr₹127 Cr₹141 Cr+9.9%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

MANCREDIT vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
IITL

IITL

Pending0.9%
MUTHOOTCAP

MUTHOOTCAP

Pending7.0%
AFIL

AFIL

Pending8.7%
UYFINCORP

UYFINCORP

Pending3.6%
STARTECK

STARTECK

Pending4.4%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for MANCREDIT in the last 10 years.

AI Analysis Summary

Model-generated description of metrics. Not investment advice. MANGAL CREDIT N FINCORP L (MANCREDIT.NS) trades at 174.47 vs a model fair value of 147.59, a gap of -15.4%. Piotroski F-score: 4/9. Moat ...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse MANCREDITNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.