LAXMI INDIA FINANCE LTD

LAXMIINDIA · General/Diversified · NSE

₹105

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for LAXMIINDIA yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

6/9

Economic Moat

None

Confidence

11%

ROE

10.7%

Debt/Equity

2.87

WACC

11.1%

Market Cap

₹546.98 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

4.3%

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

153.7×

EBIT covers interest

Current Ratio

1.31×

Short-term liquidity

Asset Turnover

0.22×

Revenue per ₹ of assets

Revenue CAGR (3Y)

36.9%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

LAXMIINDIA · last 5 annual periods

ROE

10.7%

min 10.5%max 14.0%

ROCE

4.3%

min 2.9%max 4.3%

Operating Margin

min max

Debt / Equity

2.87×

min 2.87×max 4.42×

PE

min max

EV / EBITDA

min max

Historical Financials

LAXMIINDIA · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
yfinance
2023
yfinance
2024
yfinance
2025
yfinance
2026
yfinance
CAGR
Revenue₹93.6 Cr₹123 Cr₹159 Cr₹245 Cr₹315 Cr+35.4%
EBITDA₹20.5 Cr₹23.2 Cr₹31.3 Cr₹57.9 Cr₹77.5 Cr+39.4%
EBIT₹19.6 Cr₹22.2 Cr₹29.8 Cr₹47.7 Cr+24.8%
PAT₹14.7 Cr₹16.0 Cr₹22.5 Cr₹36.0 Cr₹49.8 Cr+35.8%
EPS (diluted)₹2.80₹3.06₹4.30₹6.89+25.2%
CFO₹-18.8 Cr₹-169 Cr₹-224 Cr₹-311 Cr₹-280 Cr
CapEx₹-0.4 Cr₹-5.1 Cr₹-2.4 Cr₹-3.7 Cr₹-6.5 Cr
FCF₹-19.2 Cr₹-175 Cr₹-226 Cr₹-315 Cr₹-286 Cr
Total Assets₹558 Cr₹779 Cr₹985 Cr₹1413 Cr₹1818 Cr+34.3%
Total Debt₹411 Cr₹616 Cr₹768 Cr₹1139 Cr₹1337 Cr+34.3%
Shareholders' Equity₹127 Cr₹153 Cr₹202 Cr₹258 Cr₹465 Cr+38.5%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

LAXMIINDIA vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
MANBA

MANBA

Pending11.1%
CSLFINANCE

CSLFINANCE

Pending13.9%
MONEYBOXX

MONEYBOXX

Pending0.5%
HEXATRADEX

HEXATRADEX

Pending-0.2%
AFIL

AFIL

Pending10.0%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for LAXMIINDIA in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse LAXMIINDIANow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.