MANBA FINANCE LIMITED

MANBA · General/Diversified · NSE

₹106

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for MANBA yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

4/9

Economic Moat

Narrow

Confidence

11%

ROE

11.1%

Debt/Equity

3.80

WACC

11.1%

Market Cap

₹534.50 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

4.5%

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

47.8×

EBIT covers interest

Current Ratio

2.19×

Short-term liquidity

Asset Turnover

0.21×

Revenue per ₹ of assets

Revenue CAGR (3Y)

35.9%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

MANBA · last 5 annual periods

ROE

11.1%

min 6.4%max 15.5%

ROCE

4.5%

min 2.3%max 4.5%

Operating Margin

min max

Debt / Equity

3.80×

min 2.61×max 3.80×

PE

min max

EV / EBITDA

min max

Historical Financials

MANBA · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
yfinance
2023
yfinance
2024
yfinance
2025
yfinance
2026
yfinance
CAGR
Revenue₹94.0 Cr₹125 Cr₹168 Cr₹238 Cr₹313 Cr+35.1%
EBITDA₹16.6 Cr₹28.4 Cr₹44.3 Cr₹71.6 Cr₹88.7 Cr+51.9%
EBIT₹12.9 Cr₹24.0 Cr₹39.8 Cr₹51.2 Cr+41.2%
PAT₹9.7 Cr₹16.6 Cr₹31.2 Cr₹37.8 Cr₹45.4 Cr+46.9%
EPS (diluted)₹1.94₹3.30₹6.21₹7.52+40.3%
CFO₹47.3 Cr₹-124 Cr₹-141 Cr₹-320 Cr₹-378 Cr
CapEx₹-0.7 Cr₹-0.7 Cr₹-2.2 Cr₹-2.6 Cr₹-1.1 Cr
FCF₹46.6 Cr₹-125 Cr₹-143 Cr₹-323 Cr₹-379 Cr
Total Assets₹561 Cr₹787 Cr₹974 Cr₹1466 Cr₹1979 Cr+37.0%
Total Debt₹395 Cr₹608 Cr₹763 Cr₹1084 Cr₹1556 Cr+40.8%
Shareholders' Equity₹152 Cr₹168 Cr₹201 Cr₹369 Cr₹410 Cr+28.2%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

MANBA vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
CSLFINANCE

CSLFINANCE

Pending13.9%
MONEYBOXX

MONEYBOXX

Pending0.5%
LAXMIINDIA

LAXMIINDIA

Pending10.7%
AFIL

AFIL

Pending10.0%
IITL

IITL

Pending-2.9%

Click a ticker to view its fair-value analysis.

Dividend History

5 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹1.50/sh

Last payout

2026-02-06

₹0.25

Peak payout

₹0.50

Trailing yield

0.94%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse MANBANow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.