CEIGALL INDIA LIMITED

CEIGALL · General/Diversified · NSE

₹344

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for CEIGALL yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

4/9

Economic Moat

Moderate

Confidence

16%

ROE

14.6%

Debt/Equity

0.61

WACC

11.1%

Market Cap

₹5,985 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

18.5%

Return on capital employed

EV / EBITDA

11.6×

Enterprise multiple

Debt / EBITDA

2.2×

Leverage vs earnings

Interest Coverage

4.1×

EBIT covers interest

Current Ratio

1.77×

Short-term liquidity

Asset Turnover

Revenue per ₹ of assets

Revenue CAGR (3Y)

25.9%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

CEIGALL · last 5 annual periods

ROE

14.6%

min 14.6%max 34.5%

ROCE

18.5%

min 15.8%max 24.9%

Operating Margin

min max

Debt / Equity

0.61×

min 0.61×max 1.20×

PE

min max

EV / EBITDA

min max

Historical Financials

CEIGALL · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
yfinance
2023
yfinance
2024
yfinance
2025
yfinance
2026
yfinance
CAGR
Revenue₹1117 Cr₹2015 Cr₹2843 Cr₹3437 Cr₹4022 Cr+37.7%
EBITDA₹197 Cr₹311 Cr₹541 Cr₹575 Cr₹640 Cr+34.3%
EBIT₹178 Cr₹273 Cr₹486 Cr₹509 Cr+30.1%
PAT₹126 Cr₹167 Cr₹306 Cr₹294 Cr₹312 Cr+25.5%
EPS (diluted)₹7.22₹9.60₹17.57₹17.48+24.7%
CFO₹-135 Cr₹-72.7 Cr₹-190 Cr₹-520 Cr₹-91.3 Cr
CapEx₹-84.7 Cr₹-171 Cr₹-166 Cr₹-168 Cr₹-78.4 Cr
FCF₹-219 Cr₹-243 Cr₹-356 Cr₹-687 Cr₹-170 Cr
Total Assets₹959 Cr₹1828 Cr₹2592 Cr₹4248 Cr₹5523 Cr+54.9%
Total Debt₹316 Cr₹703 Cr₹1066 Cr₹1397 Cr₹1311 Cr+42.7%
Shareholders' Equity₹431 Cr₹593 Cr₹888 Cr₹1833 Cr₹2138 Cr+49.2%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

CEIGALL vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
HCC

HCC

Pending7.8%
SKIPPER

SKIPPER

Pending12.5%
GVPIL

GVPIL

Pending43.4%
TRANSRAILL

TRANSRAIL LIGHTING LTD

+56.0%40Below Fair Value17.4%
PRAJIND

PRAJIND

Pending15.8%

Click a ticker to view its fair-value analysis.

Dividend History

1 ex-dividend event on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹0.50/sh

Last payout

2024-09-23

₹0.50

Peak payout

₹0.50

Trailing yield

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse CEIGALLNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.