PNC INFRATECH LTD.

PNCINFRA · General/Diversified · NSE

₹215

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for PNCINFRA yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

8/9

Economic Moat

Narrow

Confidence

22%

ROE

13.6%

Debt/Equity

1.56

WACC

11.1%

Market Cap

₹5,524 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

14.4%

Return on capital employed

EV / EBITDA

6.0×

Enterprise multiple

Debt / EBITDA

4.0×

Leverage vs earnings

Interest Coverage

2.4×

EBIT covers interest

Current Ratio

2.29×

Short-term liquidity

Asset Turnover

0.29×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-10.2%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

PNCINFRA · last 8 annual periods

ROE

13.6%

min 3.4%max 13.6%

ROCE

14.4%

min 7.6%max 14.4%

Operating Margin

min max

Debt / Equity

1.56×

min 0.15×max 1.56×

PE

50.8×

min 11.5×max 50.8×

EV / EBITDA

4.6×

min 4.6×max 4.6×

Historical Financials

PNCINFRA · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹6855 Cr₹7423 Cr₹7905 Cr₹6769 Cr₹5368 Cr-5.9%
EBITDA₹1606 Cr₹1666 Cr₹2072 Cr₹2238 Cr₹1770 Cr+2.5%
EBIT₹1231 Cr₹1427 Cr₹1909 Cr+11.6%
PAT₹580 Cr₹658 Cr₹909 Cr₹815 Cr₹832 Cr+9.4%
EPS (diluted)₹22.63₹25.67₹35.45+11.9%
CFO₹-499 Cr₹-1454 Cr₹-231 Cr₹-56.1 Cr₹4593 Cr
CapEx₹-81.0 Cr₹-63.3 Cr₹-50.7 Cr₹-34.8 Cr₹-326 Cr
FCF₹-580 Cr₹-1517 Cr₹-282 Cr₹-90.9 Cr₹4267 Cr
Total Assets₹10.6K Cr₹12.6K Cr₹15.6K Cr₹18.1K Cr₹13.9K Cr+6.8%
Total Debt₹4793 Cr₹6282 Cr₹8025 Cr₹9364 Cr₹5170 Cr+1.9%
Shareholders' Equity₹3628 Cr₹4285 Cr₹5185 Cr₹5989 Cr₹6813 Cr+17.1%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

PNCINFRA vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
CEIGALL

CEIGALL INDIA LIMITED

+304.7%40Data Limited15.5%
HCC

HCC

Pending7.8%
AHLUCONT

AHLUWALIA CONT IND LTD

-5.1%61Near Fair Value11.2%
PRAJIND

PRAJIND

Pending15.8%
WELENT

WELENT

Pending11.9%

Click a ticker to view its fair-value analysis.

Dividend History

10 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹2.70/sh

Last payout

2025-09-22

₹0.60

Peak payout

₹0.60

Trailing yield

0.28%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse PNCINFRANow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.