AKI INDIA LIMITED
AKI · General/Diversified · NSE
₹5
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for AKI yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
4/9
Economic Moat
None
Confidence
11%
ROE
1.9%
Debt/Equity
0.21
WACC
11.1%
Market Cap
₹50.36 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
5.6%
Return on capital employed
EV / EBITDA
11.7×
Enterprise multiple
Debt / EBITDA
3.1×
Leverage vs earnings
Interest Coverage
2.6×
EBIT covers interest
Current Ratio
1.77×
Short-term liquidity
Asset Turnover
0.94×
Revenue per ₹ of assets
Revenue CAGR (3Y)
15.2%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
Ratio Trends
AKI · last 5 annual periods
ROE
1.9%
ROCE
5.6%
Operating Margin
—
Debt / Equity
0.21×
PE
—
EV / EBITDA
—
Historical Financials
AKI · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 yfinance | 2023 yfinance | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹60.9 Cr | ₹70.3 Cr | ₹69.5 Cr | ₹81.0 Cr | ₹107 Cr | +15.2% |
| EBITDA | ₹5.1 Cr | ₹5.1 Cr | ₹5.4 Cr | ₹6.4 Cr | ₹6.8 Cr | +7.5% |
| EBIT | — | — | ₹3.7 Cr | — | — | +0.0% |
| PAT | ₹1.6 Cr | ₹1.2 Cr | ₹1.4 Cr | ₹1.7 Cr | ₹1.9 Cr | +4.1% |
| EPS (diluted) | — | — | ₹0.16 | — | — | +0.0% |
| CFO | ₹0.8 Cr | ₹-1.0 Cr | ₹-17.6 Cr | ₹-2.7 Cr | ₹-15.9 Cr | — |
| CapEx | ₹-1.0 Cr | ₹-2.3 Cr | ₹-5.0 Cr | ₹-2.5 Cr | ₹-5.1 Cr | — |
| FCF | ₹-0.3 Cr | ₹-3.3 Cr | ₹-22.6 Cr | ₹-5.2 Cr | ₹-21.0 Cr | — |
| Total Assets | ₹60.5 Cr | ₹63.3 Cr | ₹104 Cr | ₹114 Cr | ₹160 Cr | +27.6% |
| Total Debt | ₹26.9 Cr | ₹29.5 Cr | ₹21.8 Cr | ₹22.4 Cr | ₹21.4 Cr | -5.5% |
| Shareholders' Equity | ₹14.1 Cr | ₹15.0 Cr | ₹59.7 Cr | ₹65.1 Cr | ₹100 Cr | +63.4% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
AKI vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
KSR KSR | — | — | Pending | — | — |
BANARBEADS BANARBEADS | — | — | Pending | 3.1% | 38.0× |
SUPERHOUSE SUPERHOUSE | — | — | Pending | 1.9% | — |
 KHADIM KHADIM | — | — | Pending | 1.9% | — |
BCONCEPTS BCONCEPTS | — | — | Pending | 1.3% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for AKI in the last 10 years.
Risk Analysis
Volatility & drawdown
Risk profile of AKI →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for AKI →
Compare
Head-to-head with peers
Compare AKI side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse AKINow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.