ALL TIME PLASTICS LIMITED
ALLTIME · IT Services · NSE
₹239
Current Market Price
Fair Value (DCF)
₹106
Margin of Safety
-55.5%
Updated 8m ago
YieldIQ Score
43/100
Piotroski F-Score
4/9
Economic Moat
Narrow
Confidence
43%
ROE
—
Debt/Equity
0.22
WACC
11.1%
Market Cap
₹1,563 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
20.9%
Return on capital employed
EV / EBITDA
15.6×
Enterprise multiple
Debt / EBITDA
2.5×
Leverage vs earnings
Interest Coverage
5.5×
EBIT covers interest
Current Ratio
1.03×
Short-term liquidity
Asset Turnover
0.99×
Revenue per ₹ of assets
Revenue CAGR (3Y)
11.7%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹238.6
Bear case
₹60.5
MoS -294.4%
Base case
₹106.26
MoS -124.5%
Bull case
₹140.25
MoS -70.1%
Ratio Trends
ALLTIME · last 4 annual periods
ROE
19.0%
ROCE
21.6%
Operating Margin
—
Debt / Equity
0.90×
PE
—
EV / EBITDA
—
Historical Financials
ALLTIME · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹399 Cr | ₹442 Cr | ₹511 Cr | ₹555 Cr | +11.7% |
| EBITDA | ₹60.3 Cr | ₹73.1 Cr | ₹99.8 Cr | ₹102 Cr | +19.1% |
| EBIT | — | — | — | — | — |
| PAT | ₹24.5 Cr | ₹28.3 Cr | ₹44.8 Cr | ₹47.3 Cr | +24.5% |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹27.1 Cr | ₹66.5 Cr | ₹90.8 Cr | ₹51.7 Cr | +24.1% |
| CapEx | ₹-56.7 Cr | ₹-44.4 Cr | ₹-45.9 Cr | ₹-114 Cr | — |
| FCF | ₹-29.7 Cr | ₹22.1 Cr | ₹44.8 Cr | ₹-62.0 Cr | — |
| Total Assets | ₹356 Cr | ₹400 Cr | ₹415 Cr | ₹562 Cr | +16.4% |
| Total Debt | ₹172 Cr | ₹179 Cr | ₹147 Cr | ₹223 Cr | +9.0% |
| Shareholders' Equity | ₹130 Cr | ₹158 Cr | ₹202 Cr | ₹249 Cr | +24.3% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
ALLTIME vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| CLSEL CLSEL | — | — | Pending | 14.0% | — |
| APEX APEX | — | — | Pending | 0.8% | — |
| SULA SULA | — | — | Pending | 12.0% | — |
| VERANDA VERANDA | — | — | Pending | -96.2% | — |
| HMAAGRO HMAAGRO | — | — | Pending | 10.7% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for ALLTIME in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. ALL TIME PLASTICS LIMITED (ALLTIME.NS) trades at 238.60 vs a model fair value of 106.26, a gap of -55.5%. Piotroski F-score: 4/9. Moat la...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of ALLTIME →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for ALLTIME →
Compare
Head-to-head with peers
Compare ALLTIME side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse ALLTIMENow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.