AMINES & PLASTICIZERS LTD
AMNPLST · General/Diversified · NSE
₹165
Current Market Price
Fair Value (DCF)
₹138
Margin of Safety
-16.2%
Updated 2d ago
YieldIQ Score
56/100
Piotroski F-Score
7/9
Economic Moat
Wide
Confidence
62%
ROE
—
Debt/Equity
0.11
WACC
11.1%
Market Cap
₹907 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
23.2%
Return on capital employed
EV / EBITDA
15.7×
Enterprise multiple
Debt / EBITDA
1.3×
Leverage vs earnings
Interest Coverage
6.6×
EBIT covers interest
Current Ratio
2.41×
Short-term liquidity
Asset Turnover
1.59×
Revenue per ₹ of assets
Revenue CAGR (3Y)
5.5%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹164.77
Bear case
₹73.64
MoS -123.8%
Base case
₹138
MoS -19.4%
Bull case
₹159
MoS -3.6%
Ratio Trends
AMNPLST · last 4 annual periods
ROE
15.9%
ROCE
20.9%
Operating Margin
—
Debt / Equity
0.30×
PE
—
EV / EBITDA
—
Historical Financials
AMNPLST · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹563 Cr | ₹597 Cr | ₹177 Cr | ₹661 Cr | +5.5% |
| EBITDA | ₹45.4 Cr | ₹45.2 Cr | ₹71.8 Cr | ₹70.3 Cr | +15.7% |
| EBIT | — | — | ₹20.8 Cr | — | +0.0% |
| PAT | ₹23.9 Cr | ₹22.9 Cr | ₹12.9 Cr | ₹41.0 Cr | +19.8% |
| EPS (diluted) | — | — | ₹2.35 | — | +0.0% |
| CFO | ₹-26.6 Cr | ₹4.5 Cr | ₹46.8 Cr | ₹29.1 Cr | — |
| CapEx | ₹-8.3 Cr | ₹-2.2 Cr | — | ₹-3.5 Cr | — |
| FCF | ₹-34.9 Cr | ₹2.3 Cr | — | ₹25.6 Cr | — |
| Total Assets | ₹310 Cr | ₹344 Cr | ₹389 Cr | ₹416 Cr | +10.3% |
| Total Debt | ₹72.1 Cr | ₹84.8 Cr | ₹63.0 Cr | ₹77.2 Cr | +2.3% |
| Shareholders' Equity | ₹162 Cr | ₹183 Cr | ₹220 Cr | ₹259 Cr | +16.8% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
AMNPLST vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| GEMAROMA GEM AROMATICS LIMITED | -47.4% | 38 | Overvalued | 18.8% | — |
| SRHHYPOLTD SREE RAYALSEEMA HHP LTD. | +60.0% | 60 | Undervalued | 9.7% | — |
| INDOAMIN INDO AMINES LIMITED | +13.2% | 52 | Fairly valued | 17.4% | — |
| INDOBORAX INDO BORAX & CHEMICAL LTD | -23.3% | 38 | Overvalued | 12.7% | — |
| VALIANTORG VALIANT ORGANICS LIMITED | -69.7% | 20 | Data Limited | -0.5% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for AMNPLST in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of AMNPLST →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for AMNPLST →
Compare
Head-to-head with peers
Compare AMNPLST side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse AMNPLSTNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.