AMINES & PLASTICIZERS LTD
AMNPLST · General/Diversified · NSE
₹192
Current Market Price
Fair Value (DCF)
₹164
Discount to FV
-14.9%
Updated just now
YieldIQ Score
46/100
Piotroski F-Score
7/9
Economic Moat
Narrow
Confidence
44%
ROE
15.9%
Debt/Equity
0.30
WACC
11.1%
Market Cap
₹1,058 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
20.9%
Return on capital employed
EV / EBITDA
18.2×
Enterprise multiple
Debt / EBITDA
0.5×
Leverage vs earnings
Interest Coverage
6.6×
EBIT covers interest
Current Ratio
2.41×
Short-term liquidity
Asset Turnover
1.52×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-1.5%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹192.26
Bear case
Discount -92.7%
Base case
Discount -17.6%
Bull case
Discount +8.7%
Ratio Trends
AMNPLST · last 4 annual periods
ROE
15.9%
ROCE
20.9%
Operating Margin
—
Debt / Equity
0.30×
PE
—
EV / EBITDA
—
Historical Financials
AMNPLST · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 yfinance | 2023 yfinance | 2024 NSE_XBRL | 2025 yfinance | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹563 Cr | ₹597 Cr | ₹647 Cr | ₹661 Cr | +5.5% |
| EBITDA | ₹45.4 Cr | ₹45.2 Cr | ₹71.8 Cr | ₹70.3 Cr | +15.7% |
| EBIT | — | — | ₹66.7 Cr | — | +0.0% |
| PAT | ₹23.9 Cr | ₹22.9 Cr | ₹39.8 Cr | ₹41.0 Cr | +19.8% |
| EPS (diluted) | — | — | ₹7.24 | — | +0.0% |
| CFO | ₹-26.6 Cr | ₹4.5 Cr | ₹46.8 Cr | ₹29.1 Cr | — |
| CapEx | ₹-8.3 Cr | ₹-2.2 Cr | ₹-3.7 Cr | ₹-3.5 Cr | — |
| FCF | ₹-34.9 Cr | ₹2.3 Cr | ₹43.1 Cr | ₹25.6 Cr | — |
| Total Assets | ₹310 Cr | ₹344 Cr | ₹389 Cr | ₹416 Cr | +10.3% |
| Total Debt | ₹72.1 Cr | ₹84.8 Cr | ₹85.0 Cr | ₹77.2 Cr | +2.3% |
| Shareholders' Equity | ₹162 Cr | ₹183 Cr | ₹220 Cr | ₹259 Cr | +16.8% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
AMNPLST vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
GULPOLY GULPOLY | — | — | Pending | 14.9% | — |
INDOBORAX INDOBORAX | — | — | Pending | 13.0% | — |
ANDHRSUGAR ANDHRSUGAR | — | — | Pending | 1.6% | — |
 PUNJABCHEM PUNJABCHEM | — | — | Pending | 10.7% | — |
 IGPL IGPL | — | — | Pending | 0.2% | 459.8× |
Click a ticker to view its fair-value analysis.
Dividend History
2 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹1.00/sh
Last payout
2025-09-12
₹0.50
Peak payout
₹0.50
Trailing yield
0.26%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. AMINES & PLASTICIZERS LTD (AMNPLST.NS) trades at 192.26 vs a model fair value of 163.55, a gap of -14.9%. Piotroski F-score: 7/9. Moat la...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of AMNPLST →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for AMNPLST →
Compare
Head-to-head with peers
Compare AMNPLST side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse AMNPLSTNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.