INDO BORAX & CHEMICAL LTD
INDOBORAX · General/Diversified · NSE
₹371
Current Market Price
Fair Value (DCF)
₹207
Discount to FV
-44.3%
Updated just now
YieldIQ Score
50/100
Piotroski F-Score
6/9
Economic Moat
Moderate
Confidence
64%
ROE
13.0%
Debt/Equity
0.00
WACC
11.1%
Market Cap
₹1,192 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
18.0%
Return on capital employed
EV / EBITDA
19.0×
Enterprise multiple
Debt / EBITDA
0.0×
Leverage vs earnings
Interest Coverage
326.9×
EBIT covers interest
Current Ratio
8.76×
Short-term liquidity
Asset Turnover
0.72×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-1.5%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹371.45
Bear case
Discount -370.0%
Base case
Discount -79.4%
Bull case
Discount -49.5%
Ratio Trends
INDOBORAX · last 5 annual periods
ROE
13.0%
ROCE
18.0%
Operating Margin
—
Debt / Equity
0.00×
PE
6.5×
EV / EBITDA
3.4×
Historical Financials
INDOBORAX · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹176 Cr | ₹225 Cr | ₹191 Cr | ₹175 Cr | ₹215 Cr | +5.2% |
| EBITDA | ₹51.0 Cr | ₹70.6 Cr | ₹54.5 Cr | ₹61.5 Cr | ₹69.7 Cr | +8.1% |
| EBIT | ₹50.0 Cr | ₹69.0 Cr | ₹52.2 Cr | — | — | +1.1% |
| PAT | ₹36.4 Cr | ₹50.7 Cr | ₹39.0 Cr | ₹42.5 Cr | ₹50.3 Cr | +8.4% |
| EPS (diluted) | ₹11.33 | ₹15.80 | ₹12.15 | — | — | +1.8% |
| CFO | ₹11.5 Cr | ₹60.3 Cr | ₹69.5 Cr | ₹-104 Cr | ₹87.2 Cr | +66.0% |
| CapEx | ₹-0.0 Cr | ₹-5.0 Cr | ₹-4.6 Cr | ₹-6.7 Cr | ₹-0.3 Cr | — |
| FCF | ₹11.4 Cr | ₹55.3 Cr | ₹65.0 Cr | ₹-111 Cr | ₹86.9 Cr | +66.0% |
| Total Assets | ₹222 Cr | ₹275 Cr | ₹311 Cr | ₹357 Cr | ₹405 Cr | +16.3% |
| Total Debt | ₹0.0 Cr | ₹0.0 Cr | ₹0.0 Cr | ₹0.0 Cr | ₹1.4 Cr | +157.2% |
| Shareholders' Equity | ₹207 Cr | ₹255 Cr | ₹293 Cr | ₹335 Cr | ₹387 Cr | +16.9% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
INDOBORAX vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
INDOAMIN INDOAMIN | — | — | Pending | 17.4% | — |
VALIANTORG VALIANTORG | — | — | Pending | -0.5% | — |
 SRHHYPOLTD SRHHYPOLTD | — | — | Pending | 9.7% | — |
 UNIENTER UNIENTER | — | — | Pending | 0.0% | — |
DMCC DMCC SPECIALITY CHEMICALS | -19.7% | 58 | Near Fair Value | 11.5% | — |
Click a ticker to view its fair-value analysis.
Dividend History
4 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹4.00/sh
Last payout
2025-09-18
₹1.00
Peak payout
₹1.00
Trailing yield
0.27%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of INDOBORAX →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for INDOBORAX →
Compare
Head-to-head with peers
Compare INDOBORAX side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse INDOBORAXNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.