ARIHANT CAPITAL MKTS LTD

ARIHANTCAP · General/Diversified · NSE

₹64

Current Market Price

High Risk

Fair Value (DCF)

₹54

Discount to FV

-15.1%

Valuation engine: DCF

Updated just now

DCF Sensitivity →

YieldIQ Score

15/100

Piotroski F-Score

3/9

Economic Moat

None

Confidence

16%

ROE

7.1%

Debt/Equity

0.54

WACC

11.1%

Market Cap

₹699.99 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

9.8%

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

4.9×

EBIT covers interest

Current Ratio

1.91×

Short-term liquidity

Asset Turnover

0.26×

Revenue per ₹ of assets

Revenue CAGR (3Y)

16.1%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹63.86

Bear case

Discount -Infinity%

Base case

Discount -17.8%

Bull case

Discount +1.8%

Ratio Trends

ARIHANTCAP · last 6 annual periods

ROE

7.1%

min 7.1%max 22.0%

ROCE

9.8%

min 9.8%max 24.5%

Operating Margin

min max

Debt / Equity

0.54×

min 0.23×max 0.54×

PE

14.5×

min 14.5×max 17.3×

EV / EBITDA

9.2×

min 9.2×max 12.6×

Historical Financials

ARIHANTCAP · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹96.9 Cr₹79.4 Cr₹122 Cr₹139 Cr₹124 Cr+6.4%
EBITDA₹72.5 Cr₹50.3 Cr₹108 Cr₹100 Cr₹66.9 Cr-2.0%
EBIT₹70.4 Cr₹48.1 Cr₹103 Cr+10.0%
PAT₹50.4 Cr₹29.1 Cr₹70.5 Cr₹58.7 Cr₹31.5 Cr-11.1%
EPS (diluted)₹24.19₹2.80₹6.77-27.3%
CFO₹-18.1 Cr₹14.7 Cr₹-29.6 Cr₹31.6 Cr₹-122 Cr
CapEx₹-4.3 Cr₹-3.1 Cr₹-16.8 Cr₹-4.1 Cr
FCF₹10.4 Cr₹-32.7 Cr₹14.8 Cr₹-126 Cr
Total Assets₹579 Cr₹522 Cr₹780 Cr₹787 Cr₹1098 Cr+17.4%
Total Debt₹82.4 Cr₹59.7 Cr₹99.3 Cr₹95.7 Cr₹239 Cr+30.5%
Shareholders' Equity₹229 Cr₹257 Cr₹323 Cr₹384 Cr₹441 Cr+17.8%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

ARIHANTCAP vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
CONSOFINVT

CONSOFINVT

Pending10.5%
VLSFINANCE

VLSFINANCE

Pending1.9%
BIRLAMONEY

BIRLAMONEY

Pending19.5%
WELINV

WELINV

Pending0.5%
DVL

DHUNSERI VENTURES LIMITED

+66.6%32Data Limited4.5%

Click a ticker to view its fair-value analysis.

Dividend History

6 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹1.90/sh

Last payout

2025-09-19

₹0.50

Peak payout

₹0.50

Trailing yield

0.78%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse ARIHANTCAPNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.