VLS FINANCE LTD

VLSFINANCE · General/Diversified · NSE

₹228

Current Market Price

Near Fair Value

Fair Value (DCF)

₹196

Discount to FV

-13.9%

Valuation engine: DCF

Updated just now

DCF Sensitivity →

YieldIQ Score

40/100

Piotroski F-Score

4/9

Economic Moat

Narrow

Confidence

60%

ROE

1.9%

Debt/Equity

0.00

WACC

11.1%

Market Cap

₹715.12 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

2.5%

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

344.3×

EBIT covers interest

Current Ratio

29.90×

Short-term liquidity

Asset Turnover

0.03×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-26.9%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹227.9

Bear case

Discount -84.5%

Base case

Discount -16.1%

Bull case

Discount +4.4%

Ratio Trends

VLSFINANCE · last 7 annual periods

ROE

1.9%

min 1.9%max 2.5%

ROCE

2.5%

min 2.5%max 3.1%

Operating Margin

min max

Debt / Equity

0.00×

min 0.00×max 0.00×

PE

2.4×

min 2.4×max 2.4×

EV / EBITDA

min max

Historical Financials

VLSFINANCE · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2021
NSE_XBRL
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹216 Cr₹28.0 Cr₹80.6 Cr₹378 Cr₹72.1 Cr-24.0%
EBITDA₹212 Cr₹62.4 Cr₹392 Cr₹63.0 Cr-26.1%
EBIT₹202 Cr₹210 Cr₹58.2 Cr₹386 Cr+17.6%
PAT₹216 Cr₹210 Cr₹56.0 Cr₹324 Cr₹46.2 Cr-32.0%
EPS (diluted)₹55.82₹54.37₹14.49₹93.07+13.6%
CFO₹160 Cr₹165 Cr₹7.3 Cr₹194 Cr₹200 Cr+5.7%
CapEx₹-20.1 Cr₹-2.3 Cr₹-41.0 Cr₹-0.6 Cr
FCF₹145 Cr₹5.0 Cr₹153 Cr₹200 Cr+8.4%
Total Assets₹3685 Cr₹3063 Cr₹3552 Cr₹2711 Cr-7.4%
Total Debt₹0.0 Cr₹1.5 Cr₹1.1 Cr₹0.4 Cr₹0.9 Cr
Shareholders' Equity₹2965 Cr₹2501 Cr₹2983 Cr₹2472 Cr-4.4%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

VLSFINANCE vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
CONSOFINVT

CONSOFINVT

Pending10.5%
GCSL

GCSL

Pending7.7%
ARIHANTCAP

ARIHANTCAP

Pending7.1%
BIRLAMONEY

BIRLAMONEY

Pending19.5%
DVL

DVL

Pending4.5%

Click a ticker to view its fair-value analysis.

Dividend History

9 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹8.50/sh

Last payout

2025-09-12

₹1.50

Peak payout

₹2.50

Trailing yield

0.66%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

AI Analysis Summary

Model-generated description of metrics. Not investment advice. VLS FINANCE LTD (VLSFINANCE.NS) trades at 227.90 vs a model fair value of 196.30, a gap of -13.9%. Piotroski F-score: 4/9. Moat label: Na...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse VLSFINANCENow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.