ARROW GREENTECH LIMITED
ARROWGREEN · General/Diversified · NSE
₹544
Current Market Price
Fair Value (DCF)
₹961
Margin of Safety
+76.8%
Updated 2d ago
YieldIQ Score
76/100
Piotroski F-Score
8/9
Economic Moat
Wide
Confidence
50%
ROE
—
Debt/Equity
0.01
WACC
11.1%
Market Cap
₹820 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
—
Return on capital employed
EV / EBITDA
9.8×
Enterprise multiple
Debt / EBITDA
0.0×
Leverage vs earnings
Interest Coverage
861.0×
EBIT covers interest
Current Ratio
—
Short-term liquidity
Asset Turnover
1.17×
Revenue per ₹ of assets
Revenue CAGR (3Y)
—
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹543.65
Bear case
₹522.33
MoS -4.1%
Base case
₹961.28
MoS +43.4%
Bull case
₹1,101.68
MoS +50.7%
Ratio Trends
ARROWGREEN · last 4 annual periods
ROE
33.2%
ROCE
49.0%
Operating Margin
—
Debt / Equity
0.00×
PE
31.8×
EV / EBITDA
15.2×
Historical Financials
ARROWGREEN · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹52.4 Cr | ₹33.7 Cr | ₹48.1 Cr | ₹50.6 Cr | ₹243 Cr | +46.8% |
| EBITDA | — | ₹-5.7 Cr | ₹25.5 Cr | ₹48.8 Cr | ₹93.5 Cr | — |
| EBIT | ₹6.3 Cr | ₹-10.3 Cr | ₹18.1 Cr | ₹14.2 Cr | — | +22.4% |
| PAT | ₹6.8 Cr | ₹-9.3 Cr | ₹12.8 Cr | ₹10.0 Cr | ₹63.1 Cr | +74.4% |
| EPS (diluted) | ₹4.55 | ₹-6.62 | ₹8.86 | ₹6.72 | — | +10.2% |
| CFO | ₹0.9 Cr | ₹3.2 Cr | ₹9.0 Cr | ₹51.2 Cr | ₹67.6 Cr | +190.4% |
| CapEx | — | — | — | — | ₹-6.8 Cr | — |
| FCF | — | — | — | — | ₹60.8 Cr | +0.0% |
| Total Assets | — | ₹88.7 Cr | ₹121 Cr | ₹145 Cr | ₹208 Cr | +23.8% |
| Total Debt | — | — | ₹1.3 Cr | ₹0.2 Cr | ₹0.7 Cr | -15.9% |
| Shareholders' Equity | — | — | ₹98.2 Cr | ₹127 Cr | ₹190 Cr | +17.9% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
ARROWGREEN vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| COMSYN COMSYN | — | — | Pending | 11.4% | — |
| NAHARPOLY NAHAR POLY FILMS LIMITED | +96.1% | 72 | Undervalued | 5.9% | — |
| SHREERAMA SHREERAMA | — | — | Pending | 33.5% | — |
| PYRAMID PYRAMID | — | — | Pending | 10.7% | — |
| TPLPLASTEH TPLPLASTEH | — | — | Pending | 16.0% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for ARROWGREEN in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of ARROWGREEN →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for ARROWGREEN →
Compare
Head-to-head with peers
Compare ARROWGREEN side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse ARROWGREENNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.