SHREE RAMA MULTI TECH LTD
SHREERAMA · General/Diversified · NSE
₹46
Current Market Price
Fair Value (DCF)
₹48
Margin of Safety
+3.5%
Updated 1d ago
YieldIQ Score
46/100
Piotroski F-Score
4/9
Economic Moat
Narrow
Confidence
41%
ROE
—
Debt/Equity
0.13
WACC
11.1%
Market Cap
₹620 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
13.2%
Return on capital employed
EV / EBITDA
15.2×
Enterprise multiple
Debt / EBITDA
0.9×
Leverage vs earnings
Interest Coverage
16.9×
EBIT covers interest
Current Ratio
2.43×
Short-term liquidity
Asset Turnover
0.96×
Revenue per ₹ of assets
Revenue CAGR (3Y)
11.3%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹46.46
Bear case
₹28.68
MoS -62.0%
Base case
₹48.1
MoS +3.4%
Bull case
₹60.21
MoS +22.8%
Ratio Trends
SHREERAMA · last 8 annual periods
ROE
33.5%
ROCE
16.7%
Operating Margin
—
Debt / Equity
0.25×
PE
30.2×
EV / EBITDA
8.7×
Historical Financials
SHREERAMA · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹136 Cr | ₹150 Cr | ₹47.0 Cr | ₹46.6 Cr | ₹206 Cr | +11.0% |
| EBITDA | — | ₹2.3 Cr | ₹14.6 Cr | ₹16.5 Cr | ₹32.0 Cr | +92.7% |
| EBIT | ₹4.3 Cr | ₹-4.3 Cr | ₹4.1 Cr | ₹3.5 Cr | — | -5.1% |
| PAT | ₹3.4 Cr | ₹-4.9 Cr | ₹3.8 Cr | ₹3.3 Cr | ₹51.3 Cr | +96.7% |
| EPS (diluted) | ₹0.54 | ₹-0.78 | ₹0.60 | ₹0.26 | — | -16.7% |
| CFO | ₹0.8 Cr | ₹-10.8 Cr | ₹2.7 Cr | ₹20.8 Cr | ₹19.8 Cr | +124.6% |
| CapEx | — | — | — | — | ₹-38.6 Cr | — |
| FCF | — | — | — | — | ₹-18.7 Cr | — |
| Total Assets | — | ₹126 Cr | ₹133 Cr | ₹138 Cr | ₹214 Cr | +14.3% |
| Total Debt | — | — | ₹13.9 Cr | ₹4.4 Cr | ₹38.8 Cr | +29.3% |
| Shareholders' Equity | — | — | ₹29.7 Cr | ₹103 Cr | ₹153 Cr | +50.6% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
SHREERAMA vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| NAHARPOLY NAHARPOLY | — | — | Pending | 5.9% | — |
| COMSYN COMSYN | — | — | Pending | 11.4% | — |
| PYRAMID PYRAMID | — | — | Pending | 10.7% | — |
| TPLPLASTEH TPLPLASTEH | — | — | Pending | 16.0% | — |
| ARROWGREEN ARROWGREEN | — | — | Pending | 33.2% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for SHREERAMA in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of SHREERAMA →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for SHREERAMA →
Compare
Head-to-head with peers
Compare SHREERAMA side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse SHREERAMANow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.