NAHAR POLY FILMS LIMITED
NAHARPOLY · General/Diversified · NSE
₹262
Current Market Price
Fair Value (DCF)
₹514
Margin of Safety
+96.1%
Updated 1d ago
YieldIQ Score
72/100
Piotroski F-Score
9/9
Economic Moat
Narrow
Confidence
52%
ROE
—
Debt/Equity
0.11
WACC
11.1%
Market Cap
₹644 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
6.8%
Return on capital employed
EV / EBITDA
41.5×
Enterprise multiple
Debt / EBITDA
5.5×
Leverage vs earnings
Interest Coverage
6.1×
EBIT covers interest
Current Ratio
3.19×
Short-term liquidity
Asset Turnover
0.70×
Revenue per ₹ of assets
Revenue CAGR (3Y)
10.8%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹261.99
Bear case
₹303.81
MoS +13.8%
Base case
₹513.67
MoS +49.0%
Bull case
₹659.92
MoS +60.3%
Ratio Trends
NAHARPOLY · last 8 annual periods
ROE
5.9%
ROCE
10.5%
Operating Margin
—
Debt / Equity
0.12×
PE
141.0×
EV / EBITDA
7.0×
Historical Financials
NAHARPOLY · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹303 Cr | ₹489 Cr | ₹149 Cr | ₹153 Cr | ₹663 Cr | +21.6% |
| EBITDA | — | ₹124 Cr | ₹86.4 Cr | ₹31.9 Cr | ₹94.0 Cr | -6.6% |
| EBIT | ₹68.5 Cr | ₹117 Cr | ₹4.6 Cr | ₹-2.4 Cr | — | — |
| PAT | ₹62.6 Cr | ₹97.7 Cr | ₹4.0 Cr | ₹0.9 Cr | ₹47.4 Cr | -6.7% |
| EPS (diluted) | ₹25.47 | ₹39.74 | ₹1.62 | ₹0.38 | — | -65.1% |
| CFO | ₹94.2 Cr | ₹-23.7 Cr | ₹110 Cr | ₹16.7 Cr | ₹56.7 Cr | -11.9% |
| CapEx | — | — | — | — | ₹-5.2 Cr | — |
| FCF | — | — | — | — | ₹51.5 Cr | +0.0% |
| Total Assets | — | ₹1144 Cr | ₹979 Cr | ₹959 Cr | ₹948 Cr | -4.6% |
| Total Debt | — | — | ₹40.6 Cr | ₹25.3 Cr | ₹95.5 Cr | +23.9% |
| Shareholders' Equity | — | — | ₹779 Cr | ₹799 Cr | ₹802 Cr | +0.7% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
NAHARPOLY vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| SHREERAMA SHREERAMA | — | — | Pending | 33.5% | — |
| COMSYN COMSYN | — | — | Pending | 11.4% | — |
| PYRAMID PYRAMID | — | — | Pending | 10.7% | — |
| TPLPLASTEH TPLPLASTEH | — | — | Pending | 16.0% | — |
| ARROWGREEN ARROWGREEN | — | — | Pending | 33.2% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for NAHARPOLY in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of NAHARPOLY →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for NAHARPOLY →
Compare
Head-to-head with peers
Compare NAHARPOLY side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse NAHARPOLYNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.