NAHAR POLY FILMS LIMITED
NAHARPOLY · General/Diversified · NSE
₹248
Current Market Price
Fair Value (DCF)
₹308
Discount to FV
+24.3%
Updated just now
YieldIQ Score
52/100
Piotroski F-Score
6/9
Economic Moat
Narrow
Confidence
44%
ROE
5.9%
Debt/Equity
0.12
WACC
11.1%
Market Cap
₹610.15 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
10.5%
Return on capital employed
EV / EBITDA
41.2×
Enterprise multiple
Debt / EBITDA
4.5×
Leverage vs earnings
Interest Coverage
6.1×
EBIT covers interest
Current Ratio
3.19×
Short-term liquidity
Asset Turnover
0.74×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-0.7%
3-year revenue growth
Revenue CAGR (5Y)
17.6%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹248.15
Bear case
Margin of Safety -38.3%
Implied upside -27.7%
Base case
Margin of Safety +16.3%
Implied upside +19.5%
Bull case
Margin of Safety +28.7%
Implied upside +40.2%
Ratio Trends
NAHARPOLY · last 8 annual periods
ROE
5.9%
ROCE
10.5%
Operating Margin
—
Debt / Equity
0.12×
PE
13.0×
EV / EBITDA
8.4×
Historical Financials
NAHARPOLY · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹487 Cr | ₹720 Cr | ₹597 Cr | ₹666 Cr | ₹704 Cr | +9.7% |
| EBITDA | ₹124 Cr | ₹86.4 Cr | ₹31.9 Cr | ₹94.1 Cr | ₹131 Cr | +1.4% |
| EBIT | ₹117 Cr | ₹54.3 Cr | ₹-0.4 Cr | — | — | — |
| PAT | ₹97.7 Cr | ₹43.2 Cr | ₹5.7 Cr | ₹47.4 Cr | ₹78.8 Cr | -5.2% |
| EPS (diluted) | ₹39.74 | ₹17.57 | ₹2.31 | — | — | -50.9% |
| CFO | ₹-23.7 Cr | ₹27.8 Cr | ₹16.7 Cr | ₹-25.3 Cr | ₹-62.8 Cr | — |
| CapEx | ₹-101 Cr | ₹-7.7 Cr | ₹-0.2 Cr | ₹-5.2 Cr | ₹-24.8 Cr | — |
| FCF | ₹-125 Cr | ₹20.2 Cr | ₹16.5 Cr | ₹-30.4 Cr | ₹-87.6 Cr | — |
| Total Assets | ₹1144 Cr | ₹979 Cr | ₹959 Cr | ₹948 Cr | ₹1000 Cr | -3.3% |
| Total Debt | ₹173 Cr | ₹163 Cr | ₹126 Cr | ₹95.5 Cr | ₹79.0 Cr | -17.8% |
| Shareholders' Equity | ₹913 Cr | ₹779 Cr | ₹799 Cr | ₹802 Cr | ₹867 Cr | -1.3% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
NAHARPOLY vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 SHREERAMA SHREERAMA | — | — | Pending | 33.5% | — |
COMSYN COMSYN | — | — | Pending | 14.8% | — |
PYRAMID PYRAMID | — | — | Pending | 10.7% | — |
 TPLPLASTEH TPLPLASTEH | — | — | Pending | 16.0% | — |
 ARROWGREEN ARROWGREEN | — | — | Pending | 20.2% | — |
Click a ticker to view its fair-value analysis.
Dividend History
10 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹7.50/sh
Last payout
2025-09-04
₹1.00
Peak payout
₹2.50
Trailing yield
0.40%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. NAHAR POLY FILMS LIMITED (NAHARPOLY.NS) trades at 248.15 vs a model fair value of 308.34, a gap of 24.3%. Piotroski F-score: 6/9. Moat la...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of NAHARPOLY →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for NAHARPOLY →
Compare
Head-to-head with peers
Compare NAHARPOLY side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse NAHARPOLYNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.