COMMERCIAL SYN BAGS LTD
COMSYN · General/Diversified · NSE
₹155
Current Market Price
Fair Value (DCF)
₹66
Margin of Safety
-57.3%
Updated just now
YieldIQ Score
31/100
Piotroski F-Score
8/9
Economic Moat
None
Confidence
26%
ROE
—
Debt/Equity
0.67
WACC
11.1%
Market Cap
₹624 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
16.2%
Return on capital employed
EV / EBITDA
16.1×
Enterprise multiple
Debt / EBITDA
2.5×
Leverage vs earnings
Interest Coverage
3.5×
EBIT covers interest
Current Ratio
1.36×
Short-term liquidity
Asset Turnover
1.13×
Revenue per ₹ of assets
Revenue CAGR (3Y)
2.5%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹154.81
Bear case
₹66.17
MoS -134.0%
Base case
₹66.17
MoS -134.0%
Bull case
₹101.55
MoS -52.4%
Ratio Trends
COMSYN · last 4 annual periods
ROE
11.4%
ROCE
15.1%
Operating Margin
—
Debt / Equity
0.76×
PE
—
EV / EBITDA
—
Historical Financials
COMSYN · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹323 Cr | ₹290 Cr | ₹69.6 Cr | ₹348 Cr | +2.5% |
| EBITDA | ₹36.5 Cr | ₹24.8 Cr | ₹29.6 Cr | ₹40.0 Cr | +3.1% |
| EBIT | — | — | ₹8.2 Cr | — | +0.0% |
| PAT | ₹18.3 Cr | ₹8.1 Cr | ₹3.2 Cr | ₹17.1 Cr | -2.2% |
| EPS (diluted) | — | — | ₹0.81 | — | +0.0% |
| CFO | ₹6.3 Cr | ₹37.6 Cr | ₹6.1 Cr | ₹1.0 Cr | -45.6% |
| CapEx | ₹-18.4 Cr | ₹-42.8 Cr | — | ₹-9.4 Cr | — |
| FCF | ₹-12.1 Cr | ₹-5.2 Cr | — | ₹-8.4 Cr | — |
| Total Assets | ₹222 Cr | ₹227 Cr | ₹273 Cr | ₹308 Cr | +11.6% |
| Total Debt | ₹83.9 Cr | ₹75.5 Cr | ₹69.7 Cr | ₹115 Cr | +11.0% |
| Shareholders' Equity | ₹106 Cr | ₹121 Cr | ₹129 Cr | ₹150 Cr | +12.4% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
COMSYN vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| NAHARPOLY NAHARPOLY | — | — | Pending | 5.9% | — |
| SHREERAMA SHREERAMA | — | — | Pending | 33.5% | — |
| PYRAMID PYRAMID TECHNOPLAST LTD | -33.0% | 32 | Overvalued | 10.7% | — |
| TPLPLASTEH TPLPLASTEH | — | — | Pending | 16.0% | — |
| ARROWGREEN ARROWGREEN | — | — | Pending | 33.2% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for COMSYN in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of COMSYN →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for COMSYN →
Compare
Head-to-head with peers
Compare COMSYN side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse COMSYNNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.