PYRAMID TECHNOPLAST LTD

PYRAMID · General/Diversified · NSE

₹172

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for PYRAMID yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

4/9

Economic Moat

Narrow

Confidence

20%

ROE

10.7%

Debt/Equity

0.22

WACC

11.1%

Market Cap

₹632.44 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

15.2%

Return on capital employed

EV / EBITDA

14.3×

Enterprise multiple

Debt / EBITDA

3.3×

Leverage vs earnings

Interest Coverage

18.6×

EBIT covers interest

Current Ratio

2.34×

Short-term liquidity

Asset Turnover

1.85×

Revenue per ₹ of assets

Revenue CAGR (3Y)

12.4%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

PYRAMID · last 4 annual periods

ROE

10.7%

min 3.3%max 34.8%

ROCE

15.2%

min 4.5%max 31.8%

Operating Margin

min max

Debt / Equity

0.22×

min 0.08×max 0.87×

PE

min max

EV / EBITDA

min max

Historical Financials

PYRAMID · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
yfinance
2023
yfinance
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹400 Cr₹480 Cr₹532 Cr₹591 Cr₹681 Cr+14.2%
EBITDA₹43.8 Cr₹51.8 Cr₹48.1 Cr₹46.8 Cr₹58.9 Cr+7.7%
EBIT₹42.4 Cr+0.0%
PAT₹26.1 Cr₹31.8 Cr₹29.3 Cr₹26.7 Cr₹28.8 Cr+2.5%
EPS (diluted)₹8.49+0.0%
CFO₹-6.0 Cr₹39.0 Cr₹-3.8 Cr₹35.0 Cr₹-41.4 Cr
CapEx₹-4.8 Cr₹-22.3 Cr₹-44.0 Cr₹-68.7 Cr₹-76.2 Cr
FCF₹-10.8 Cr₹16.6 Cr₹-47.8 Cr₹-33.7 Cr₹-118 Cr
Total Assets₹184 Cr₹226 Cr₹303 Cr₹369 Cr₹527 Cr+30.1%
Total Debt₹65.5 Cr₹55.8 Cr₹20.0 Cr₹55.1 Cr₹184 Cr+29.4%
Shareholders' Equity₹75.2 Cr₹107 Cr₹222 Cr₹249 Cr₹277 Cr+38.5%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

PYRAMID vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
TPLPLASTEH

TPLPLASTEH

Pending16.0%
SHREERAMA

SHREE RAMA MULTI TECH LTD

-37.0%50Above Fair Value33.5%
NAHARPOLY

NAHARPOLY

Pending5.9%
COMSYN

COMSYN

Pending11.4%
KANPRPLA

KANPRPLA

Pending14.7%

Click a ticker to view its fair-value analysis.

Dividend History

1 ex-dividend event on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹0.50/sh

Last payout

2025-09-12

₹0.50

Peak payout

₹0.50

Trailing yield

0.29%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse PYRAMIDNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.