SOMANY CERAMICS LIMITED
SOMANYCERA · Consumer Durables · NSE
₹445
Current Market Price
Fair Value (DCF)
₹587
Margin of Safety
+31.9%
Updated 2d ago
YieldIQ Score
50/100
Piotroski F-Score
7/9
Economic Moat
None
Confidence
29%
ROE
—
Debt/Equity
0.38
WACC
11.1%
Market Cap
₹1,825 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
12.2%
Return on capital employed
EV / EBITDA
10.2×
Enterprise multiple
Debt / EBITDA
1.6×
Leverage vs earnings
Interest Coverage
2.6×
EBIT covers interest
Current Ratio
1.01×
Short-term liquidity
Asset Turnover
1.34×
Revenue per ₹ of assets
Revenue CAGR (3Y)
8.3%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹444.95
Bear case
₹397.32
MoS -12.0%
Base case
₹586.68
MoS +24.2%
Bull case
₹832.7
MoS +46.6%
Ratio Trends
SOMANYCERA · last 8 annual periods
ROE
7.1%
ROCE
19.1%
Operating Margin
—
Debt / Equity
0.41×
PE
82.2×
EV / EBITDA
10.8×
Historical Financials
SOMANYCERA · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹1650 Cr | ₹2074 Cr | ₹679 Cr | ₹738 Cr | ₹2643 Cr | +12.5% |
| EBITDA | — | ₹220 Cr | ₹201 Cr | ₹262 Cr | ₹228 Cr | +0.9% |
| EBIT | ₹124 Cr | ₹126 Cr | ₹45.8 Cr | ₹65.0 Cr | — | -14.9% |
| PAT | ₹61.3 Cr | ₹87.8 Cr | ₹24.4 Cr | ₹33.9 Cr | ₹60.1 Cr | -0.5% |
| EPS (diluted) | ₹13.62 | ₹20.67 | ₹5.73 | ₹7.45 | — | -14.0% |
| CFO | ₹356 Cr | ₹119 Cr | ₹165 Cr | ₹393 Cr | ₹141 Cr | -20.7% |
| CapEx | — | — | — | — | ₹-83.4 Cr | — |
| FCF | — | — | — | — | ₹57.8 Cr | +0.0% |
| Total Assets | — | ₹1792 Cr | ₹2011 Cr | ₹1984 Cr | ₹1967 Cr | +2.4% |
| Total Debt | — | — | ₹303 Cr | ₹149 Cr | ₹346 Cr | +3.4% |
| Shareholders' Equity | — | — | ₹787 Cr | ₹720 Cr | ₹844 Cr | +1.8% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
SOMANYCERA vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| APOLLOPIPE APOLLOPIPE | — | — | Pending | 4.1% | — |
| NITCO NITCO | — | — | Pending | — | — |
| ASIANTILES ASIANTILES | — | — | Pending | 2.0% | — |
| RAMCOIND RAMCOIND | — | — | Pending | 4.3% | — |
| PRINCEPIPE PRINCEPIPE | — | — | Pending | 2.7% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for SOMANYCERA in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of SOMANYCERA →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for SOMANYCERA →
Compare
Head-to-head with peers
Compare SOMANYCERA side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse SOMANYCERANow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.