Astra Microwave Products Limited
ASTRAMICRO · General/Diversified · NSE
₹1,067
Current Market Price
Fair Value (DCF)
₹268
Margin of Safety
-74.9%
Updated 12h ago
YieldIQ Score
40/100
Piotroski F-Score
5/9
Economic Moat
Narrow
Confidence
24%
ROE
14.0%
Debt/Equity
0.00
WACC
9.8%
Market Cap
₹0.10 Lakh Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
20.8%
Return on capital employed
EV / EBITDA
36.6×
Enterprise multiple
Debt / EBITDA
1.0×
Leverage vs earnings
Interest Coverage
5.4×
EBIT covers interest
Current Ratio
2.42×
Short-term liquidity
Asset Turnover
0.60×
Revenue per ₹ of assets
Revenue CAGR (3Y)
11.9%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹1,067
Bear case
₹154.53
MoS -590.5%
Base case
₹267.76
MoS -298.5%
Bull case
₹353.94
MoS -201.5%
Ratio Trends
ASTRAMICRO · last 8 annual periods
ROE
14.0%
ROCE
18.8%
Operating Margin
—
Debt / Equity
0.39×
PE
157.8×
EV / EBITDA
15.8×
Historical Financials
ASTRAMICRO · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹641 Cr | ₹750 Cr | ₹258 Cr | ₹354 Cr | ₹1051 Cr | +13.2% |
| EBITDA | — | ₹86.2 Cr | ₹143 Cr | ₹206 Cr | ₹286 Cr | +34.9% |
| EBIT | ₹64.5 Cr | ₹73.6 Cr | ₹29.0 Cr | ₹77.0 Cr | — | +4.5% |
| PAT | ₹28.9 Cr | ₹37.9 Cr | ₹13.5 Cr | ₹54.4 Cr | ₹154 Cr | +51.9% |
| EPS (diluted) | ₹3.33 | ₹4.37 | ₹1.56 | ₹5.73 | — | +14.5% |
| CFO | ₹-21.3 Cr | ₹110 Cr | ₹-25.4 Cr | ₹-182 Cr | ₹-90.1 Cr | — |
| CapEx | — | — | — | — | ₹-78.7 Cr | — |
| FCF | — | — | — | — | ₹-169 Cr | — |
| Total Assets | — | ₹969 Cr | ₹1057 Cr | ₹1474 Cr | ₹1851 Cr | +17.6% |
| Total Debt | — | — | ₹182 Cr | ₹222 Cr | ₹424 Cr | +23.5% |
| Shareholders' Equity | — | — | ₹643 Cr | ₹966 Cr | ₹1098 Cr | +14.3% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
ASTRAMICRO vs 3 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| STLTECH STLTECH | — | — | Pending | -6.2% | — |
| TEJASNET TEJASNET | — | — | Pending | 11.6% | — |
| HFCL HFCL | — | — | Pending | 4.3% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for ASTRAMICRO in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of ASTRAMICRO →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for ASTRAMICRO →
Compare
Head-to-head with peers
Compare ASTRAMICRO side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse ASTRAMICRONow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.