FORCE MOTORS LTD
FORCEMOT · General/Diversified · NSE
₹17,094
Current Market Price
Fair Value (DCF)
₹19,296
Discount to FV
+12.9%
Updated just now
YieldIQ Score
62/100
Piotroski F-Score
6/9
Economic Moat
Moderate
Confidence
57%
ROE
26.4%
Debt/Equity
0.01
WACC
10.3%
Market Cap
₹22,524 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
50.6%
Return on capital employed
EV / EBITDA
12.0×
Enterprise multiple
Debt / EBITDA
0.0×
Leverage vs earnings
Interest Coverage
49.2×
EBIT covers interest
Current Ratio
1.50×
Short-term liquidity
Asset Turnover
1.66×
Revenue per ₹ of assets
Revenue CAGR (3Y)
20.9%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹17,094
Bear case
Discount -47.8%
Base case
Discount +11.4%
Bull case
Discount +31.1%
Ratio Trends
FORCEMOT · last 4 annual periods
ROE
26.4%
ROCE
50.6%
Operating Margin
—
Debt / Equity
0.01×
PE
11.5×
EV / EBITDA
4.0×
Historical Financials
FORCEMOT · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 yfinance | 2023 yfinance | 2024 NSE_XBRL | 2025 yfinance | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹3207 Cr | ₹4981 Cr | ₹6932 Cr | ₹8007 Cr | +35.7% |
| EBITDA | ₹102 Cr | ₹581 Cr | ₹933 Cr | ₹1544 Cr | +147.3% |
| EBIT | — | — | ₹681 Cr | — | +0.0% |
| PAT | ₹-91.1 Cr | ₹134 Cr | ₹388 Cr | ₹801 Cr | — |
| EPS (diluted) | — | — | ₹294.54 | — | +0.0% |
| CFO | ₹18.4 Cr | ₹532 Cr | ₹1014 Cr | ₹971 Cr | +275.0% |
| CapEx | ₹-399 Cr | ₹-260 Cr | ₹-208 Cr | ₹-367 Cr | — |
| FCF | ₹-381 Cr | ₹272 Cr | ₹806 Cr | ₹605 Cr | — |
| Total Assets | ₹3661 Cr | ₹4013 Cr | ₹4415 Cr | ₹5134 Cr | +11.9% |
| Total Debt | ₹1069 Cr | ₹955 Cr | ₹525 Cr | ₹17.4 Cr | -74.6% |
| Shareholders' Equity | ₹1748 Cr | ₹1875 Cr | ₹2255 Cr | ₹3033 Cr | +20.2% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
FORCEMOT vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
ATHERENERG ATHERENERG | — | — | Pending | -20.1% | — |
 HEROMOTOCO Hero MotoCorp Limited | +200.0% | 40 | Below Fair Value | 26.6% | 17.6× |
TMPV TMPV | — | — | Pending | 22.7% | — |
 HYUNDAI HYUNDAI | — | — | Pending | 27.1% | — |
TMCV TMCV | — | — | Pending | 18.7% | — |
Click a ticker to view its fair-value analysis.
Dividend History
7 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹85.00/sh
Last payout
2025-09-10
₹40.00
Peak payout
₹40.00
Trailing yield
0.23%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. FORCE MOTORS LTD (FORCEMOT.NS) trades at 17094.00 vs a model fair value of 19296.09, a gap of 12.9%. Piotroski F-score: 6/9. Moat label: ...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of FORCEMOT →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for FORCEMOT →
Compare
Head-to-head with peers
Compare FORCEMOT side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse FORCEMOTNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.