PPAP AUTOMOTIVE LIMITED
PPAP · General/Diversified · NSE
₹206
Current Market Price
Fair Value (DCF)
₹280
Discount to FV
+36.1%
Updated just now
YieldIQ Score
44/100
Piotroski F-Score
7/9
Economic Moat
None
Confidence
42%
ROE
2.4%
Debt/Equity
0.61
WACC
11.1%
Market Cap
₹290.43 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
12.9%
Return on capital employed
EV / EBITDA
7.7×
Enterprise multiple
Debt / EBITDA
3.9×
Leverage vs earnings
Interest Coverage
1.5×
EBIT covers interest
Current Ratio
0.89×
Short-term liquidity
Asset Turnover
1.05×
Revenue per ₹ of assets
Revenue CAGR (3Y)
3.6%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹205.76
Bear case
Discount -10.1%
Base case
Discount +26.5%
Bull case
Discount +38.7%
Ratio Trends
PPAP · last 4 annual periods
ROE
2.4%
ROCE
12.9%
Operating Margin
—
Debt / Equity
0.61×
PE
—
EV / EBITDA
8.0×
Historical Financials
PPAP · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹417 Cr | ₹510 Cr | ₹521 Cr | ₹554 Cr | ₹567 Cr | +8.0% |
| EBITDA | ₹36.0 Cr | ₹37.7 Cr | ₹40.8 Cr | ₹59.7 Cr | ₹103 Cr | +30.1% |
| EBIT | ₹10.1 Cr | ₹14.2 Cr | ₹7.3 Cr | — | — | -8.0% |
| PAT | ₹-0.8 Cr | ₹-5.9 Cr | ₹-13.0 Cr | ₹7.0 Cr | ₹43.2 Cr | — |
| EPS (diluted) | ₹0.56 | ₹-4.25 | ₹-9.31 | — | — | — |
| CFO | ₹20.5 Cr | ₹30.0 Cr | ₹40.6 Cr | ₹52.2 Cr | ₹33.4 Cr | +12.9% |
| CapEx | ₹-69.9 Cr | ₹-55.1 Cr | ₹-30.9 Cr | ₹-40.1 Cr | ₹-56.0 Cr | — |
| FCF | ₹-49.3 Cr | ₹-25.1 Cr | ₹9.7 Cr | ₹12.1 Cr | ₹-22.6 Cr | — |
| Total Assets | ₹500 Cr | ₹548 Cr | ₹556 Cr | ₹568 Cr | ₹741 Cr | +10.4% |
| Total Debt | ₹110 Cr | ₹80.8 Cr | ₹162 Cr | ₹175 Cr | ₹207 Cr | +17.2% |
| Shareholders' Equity | ₹304 Cr | ₹270 Cr | ₹283 Cr | ₹288 Cr | ₹341 Cr | +2.9% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
PPAP vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
PAVNAIND PAVNAIND | — | — | Pending | 3.5% | — |
AUTOIND AUTOIND | — | — | Pending | 19.5% | — |
 SETCO SETCO | — | — | Pending | 15.1% | — |
 SHIVAMAUTO SHIVAMAUTO | — | — | Pending | — | — |
ELGIRUBCO ELGIRUBCO | — | — | Pending | -2.4% | — |
Click a ticker to view its fair-value analysis.
Dividend History
17 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹8.75/sh
Last payout
2025-11-19
₹1.00
Peak payout
₹2.50
Trailing yield
1.22%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. PPAP AUTOMOTIVE LIMITED (PPAP.NS) trades at 205.76 vs a model fair value of 279.94, a gap of 36.1%. Piotroski F-score: 7/9. Moat label: N...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of PPAP →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for PPAP →
Compare
Head-to-head with peers
Compare PPAP side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse PPAPNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.