TOLINS TYRES LIMITED
TOLINS · General/Diversified · NSE
₹108
Current Market Price
Fair Value (DCF)
₹82
Discount to FV
-24.0%
Updated just now
YieldIQ Score
48/100
Piotroski F-Score
4/9
Economic Moat
Moderate
Confidence
32%
ROE
11.9%
Debt/Equity
0.05
WACC
11.1%
Market Cap
₹425.67 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
16.8%
Return on capital employed
EV / EBITDA
7.8×
Enterprise multiple
Debt / EBITDA
0.2×
Leverage vs earnings
Interest Coverage
11.4×
EBIT covers interest
Current Ratio
6.97×
Short-term liquidity
Asset Turnover
0.86×
Revenue per ₹ of assets
Revenue CAGR (3Y)
40.4%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹107.74
Bear case
Discount -117.7%
Base case
Discount -31.6%
Bull case
Discount -7.3%
Ratio Trends
TOLINS · last 4 annual periods
ROE
11.9%
ROCE
16.8%
Operating Margin
—
Debt / Equity
0.05×
PE
—
EV / EBITDA
—
Historical Financials
TOLINS · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 yfinance | 2023 yfinance | 2024 yfinance | 2025 yfinance | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹113 Cr | ₹118 Cr | ₹227 Cr | ₹292 Cr | +37.1% |
| EBITDA | ₹6.8 Cr | ₹13.4 Cr | ₹45.4 Cr | ₹57.2 Cr | +102.9% |
| EBIT | ₹4.9 Cr | ₹11.8 Cr | ₹42.0 Cr | ₹54.1 Cr | +122.9% |
| PAT | ₹0.6 Cr | ₹5.0 Cr | ₹26.0 Cr | ₹38.7 Cr | +294.3% |
| EPS (diluted) | ₹0.16 | ₹1.26 | ₹6.58 | ₹10.87 | +308.3% |
| CFO | ₹2.5 Cr | ₹1.8 Cr | ₹-3.6 Cr | ₹-61.5 Cr | — |
| CapEx | ₹-2.2 Cr | ₹-0.4 Cr | ₹-13.6 Cr | ₹-5.0 Cr | — |
| FCF | ₹0.3 Cr | ₹1.4 Cr | ₹-17.1 Cr | ₹-66.4 Cr | — |
| Total Assets | ₹99.1 Cr | ₹83.8 Cr | ₹222 Cr | ₹370 Cr | +55.1% |
| Total Debt | ₹48.9 Cr | ₹47.0 Cr | ₹78.8 Cr | ₹16.7 Cr | -30.0% |
| Shareholders' Equity | ₹10.8 Cr | ₹19.4 Cr | ₹101 Cr | ₹324 Cr | +210.6% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
TOLINS vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 MUNJALSHOW MUNJALSHOW | — | — | Pending | 4.3% | — |
REMSONSIND REMSONSIND | — | — | Pending | 12.4% | — |
 SETCO SETCO | — | — | Pending | 15.1% | — |
PPAP PPAP | — | — | Pending | 2.4% | — |
PAVNAIND PAVNAIND | — | — | Pending | 3.5% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for TOLINS in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. TOLINS TYRES LIMITED (TOLINS.NS) trades at 107.74 vs a model fair value of 81.84, a gap of -24.0%. Piotroski F-score: 4/9. Moat label: Mo...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of TOLINS →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for TOLINS →
Compare
Head-to-head with peers
Compare TOLINS side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse TOLINSNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.